# Fly-E Group, Inc. Announces Second Quarter and First Half of Fiscal Year 2027 Financial Results

- Link: https://www.thailand-business-news.com/pr-news/fly-e-group-inc-announces-second-quarter-and-first-half-of-fiscal-year-2027-financial-results
- Published: 2026-11-14T05:05:00+07:00
- Author: PR Newswire

NEW YORK, Nov. 14, 2026 /PRNewswire/ — Fly-E Group, Inc. (Nasdaq: FLYE) ("Fly-E"
or the "Company"), an electric vehicle company engaged in designing, installing,
selling, and renting smart electric motorcycles, electric bikes, and electric scooters,
today announced its unaudited financial results for the second quarter and first
half of fiscal year 2027 ended September 30, 2026.

**Second quarter of Fiscal Year 2027 Financial Summary**

 ◦ **Net revenues** were $2.6 million, compared to $3.9 million in the same period
   last year.
 ◦ **Gross profit** was $0.2 million, compared to $1.0 million in the same period
   last year.
 ◦ **Gross margin** was 8.1%, compared to 25.0% in the same period last year.
 ◦ **Net Loss** was $1.7 million, compared to $1.8 million in the same period last
   year.
 ◦ **Basic and diluted losses per share** were $1.07, compared to $2.18 in the same
   period last year.

Mr. Zhou (Andy) Ou, Chief Executive Officer of Fly-E, commented, "During the second
quarter, our operational network stabilized following the retail restructuring, 
with our top-line revenue holding steady sequentially. Our wholesale revenues grew
21.4% year-over-year and accounted for a significantly higher proportion of our 
total revenue. This evolving revenue mix, combined with promotional pricing in our
retail business, naturally influenced our overall margin profile for the period.
Meanwhile, we continued to control store-level costs and address corporate matters
carefully to strengthen the Company’s foundation for the future. By maintaining 
our operational network and disciplined cost management, we are dedicated to preserving
business stability while positioning Fly-E to explore strategic opportunities for
long-term growth."

**Second quarter of Fiscal Year 2027 Financial Results**

(Three Months Ended September 30, 2026)

**Net Revenues**

Net revenues were $2.6 million in the second quarter of fiscal year 2027, a decrease
of 33.7% from $3.9 million in the same period last year. The decrease was primarily
driven by a lower sales volume of 7,392 units in the second quarter of fiscal year
2027, compared to 18,564 in the same period last year, resulting from the reduction
in our direct retail store count to four stores as of September 30, 2026, compared
to 11 stores as of September 30, 2025.

 ◦ Retail sales revenue was $0.5 million in the second quarter of fiscal year 2027,
   a decrease of 77.4% from $2.0 million in the same period last year. The decline
   was primarily driven by planned store reductions, promotional pricing strategies
   in response to market competition, and softened consumer demand for E-Bikes and
   E-Scooters following industry-wide lithium-ion battery safety concerns in the
   New York market.

 ◦ Wholesale revenue was $2.1 million in the second quarter of fiscal year 2027,
   an increase of 21.4% from $1.7 million in the same period last year. This growth
   was primarily due to ongoing product purchases from previous company-owned retail
   stores that transitioned to independent operations during the period.

**Cost of Revenues**

Cost of revenues was $2.4 million in the second quarter of fiscal year 2027, a decrease
of 18.8% from $2.9 million in the same period last year, primarily aligning with
lower sales volume driven by the downsizing of our retail store network.

**Gross Profit and Margin**

Gross profit was $0.2 million in the second quarter of fiscal year 2027, compared
to $1.0 million in the same period last year. Gross margin was 8.1% in the second
quarter of fiscal year 2027, compared to 25.0% in the same period last year. The
decrease in gross margin was primarily attributable to a structural mix shift from
direct retail toward lower-priced wholesale channels, further impacted by competitive
retail pricing and inventory clearance discounts.

**Total Operating Expenses**

Total operating expenses were $1.8 million in the second quarter of fiscal year 
2027, a decrease of 9.8% compared to $2.0 million in the same period last year. 
The decrease was primarily attributable to store-level operational savings, which
were partially offset by increases in expected credit losses and professional fees.

 ◦ Selling expenses were $0.3 million in the second quarter of fiscal year 2027,
   a significant decrease of 74.3% from $1.0 million in the same period last year,
   primarily driven by the reduction of retail stores which significantly lowered
   associated payroll, rental and utility expenses.

 ◦ General and administrative expenses were $1.5 million in the second quarter of
   fiscal year 2027, an increase of 56.6% from $1.0 million in the same period last
   year. The increase was primarily attributable to expected credit losses on prepayments
   and receivables and litigation-related legal fees, which were partially offset
   by cost savings in payroll and software development expenses.

**Net Loss**

Net loss was $1.7 million in the second quarter of fiscal year 2027, compared to
$1.8 million in the same period last year.

**Basic and Diluted Earnings (Losses) per Share**

Basic and diluted losses per share were $1.07 in the second quarter of fiscal year
2027, compared to $2.18 in the same period last year.

**EBITDA**

EBITDA was negative $1.3 million in the second quarter of fiscal year 2027, compared
to negative EBITDA of $1.0 million in the same period last year.

**First Half of Fiscal Year 2027 Financial Results**

(Six Months Ended September 30, 2026)

**Net Revenues**

Net revenues were $5.3 million in the first half of fiscal year 2027, a decrease
of 42.2% from $9.2 million in the same period last year. The decrease was primarily
driven by a significant reduction in direct retail store counts, resulting in a 
lower sales volume of 14,950 units in the first half of fiscal year 2027, compared
to 29,012 in the same period last year.

 ◦ Retail sales revenue was $1.0 million in the first half of fiscal year 2027, 
   a decrease of 81.9% from $5.8 million in the same period last year. The decline
   was primarily due to significant retail store downsizing, promotional pricing
   adjustments, and lithium-ion battery safety headwinds in the New York market.

 ◦ Wholesale revenue was $4.2 million in the first half of fiscal year 2027, an 
   increase of 33.0% from $3.2 million in the same period last year. This increase
   was primarily attributable to ongoing product purchases from the retail stores
   that were streamlined and transitioned to independent operations during the period.

**Cost of Revenues**

Cost of revenues was $4.8 million in the first half of fiscal year 2027, a decrease
of 19.5% from $6.0 million in the same period last year, primarily reflecting lower
sales volume following the downsizing of our retail store network.

**Gross Profit and Margin**

Gross profit was $0.5 million in the first half of fiscal year 2027, compared to
$3.2 million in the same period last year. Gross margin was 9.5% in the first half
of fiscal year 2027, compared to 35.1% in the same period last year. The decrease
in gross margin was primarily attributable to the greater revenue percentage of 
wholesale channels at lower-priced wholesale pricing, as well as promotional retail
pricing adjustment and inventory clearance discounts.

**Total Operating Expenses**

Total operating expenses were $5.7 million in the first half of fiscal year 2027,
a decrease of 2.2% compared to $5.8 million in the same period last year. The decrease
was primarily attributable to operational cost savings from retail store reductions,
which were offset by increases in expected credit losses and software development
fees.

 ◦ Selling expenses were $0.8 million in the first half of fiscal year 2027, a significant
   decrease of 68.1% from $2.3 million in the same period last year, primarily driven
   by the reductions in store-level payroll and rental expenses following retail
   store network downsizing.

 ◦ General and administrative expenses were $4.8 million in the first half of fiscal
   year 2027, an increase of 42.7% from $3.4 million in the same period last year.
   The increase was primarily attributable to expected credit losses on prepayments
   and receivables and software development fees for our ERP and mobile applications,
   which were partially offset by decreases in professional fees, payroll and insurance
   expenses.

**Net Loss**

Net loss was $5.6 million in the first half of fiscal year 2027, compared to $3.8
million in the same period last year.

**Basic and Diluted Earnings (Losses) per Share**

Basic and diluted losses per share were $3.48 in the first half of fiscal year 2027,
compared to $6.58 in the same period last year.

**EBITDA**

EBITDA was negative $4.7 million in the first half of fiscal year 2027, compared
to negative EBITDA of $2.2 million in the same period last year.

**Financial Condition**

As of September 30, 2026, the Company had cash of $0.5 million, compared to $0.3
million as of March 31, 2026.

**About Fly-E Group, Inc.**

Fly-E Group, Inc. is an electric vehicle company that is principally engaged in 
designing, installing, selling, and renting smart electric motorcycles, electric
bikes, and electric scooters under the brand "Fly E-Bike." The Company’s commitment
is to encourage people to incorporate eco-friendly transportation into their active
lifestyles, ultimately contributing towards building a more environmentally friendly
future. For more information, please visit the Company’s website: [https://investors.flyebike.com](https://investors.flyebike.com/).

**Non-GAAP Financial Measures**

To supplement our financial information presented in accordance with the generally
accepted accounting principles in the United States (the "U.S. GAAP"), management
periodically uses certain "non-GAAP financial measures," as such term is defined
under the rules of the SEC, to clarify and enhance understanding of past performance
and prospects for the future. Generally, a non-GAAP financial measure is a numerical
measure of a company’s operating performance, financial position or cash flows that
excludes or includes amounts that are included in or excluded from the most directly
comparable measure calculated and presented in accordance with U.S. GAAP. For example,
non-GAAP measures may exclude the impact of certain items such as acquisitions, 
divestitures, gains, losses and impairments, or items outside of management’s control.
Management believes that the following non-GAAP financial measure provides investors
and analysts useful insight into our financial position and operating performance.
Any non-GAAP measure provided should be viewed in addition to, and not as an alternative
to, the most directly comparable measure determined in accordance with U.S. GAAP.
Further, the calculation of these non-GAAP financial measures may differ from the
calculation of similarly titled financial measures presented by other companies 
and therefore may not be comparable among companies.

We use EBITDA (earnings before interest, taxes, depreciation, and amortization) 
to evaluate our operating performance. We believe EBITDA provides additional insight
into our underlying, ongoing operating performance and facilitates year-to-year 
comparisons by excluding the earnings impact of interest, tax, depreciation and 
amortization and that presenting EBITDA is more representative of our operational
performance and may be more useful for investors.

We reconcile our non-GAAP financial measure to our net income, which is our most
directly comparable financial measure calculated and presented in accordance with
U.S. GAAP. EBITDA includes adjustments for provision for income taxes, as applicable,
interest income and expense, depreciation, and amortization. EBITDA does not represent
and should not be considered an alternative to net income as determined by U.S. 
GAAP, and our calculations thereof may not be comparable to those reported by other
companies. We believe EBITDA is an important measure of operating performance and
provides useful information to investors because it highlights trends in our business
that may not otherwise be apparent when relying solely on U.S. GAAP measures and
because it eliminates items that have less bearing on our operating performance.
EBITDA, as presented herein, is a supplemental measure of our performance that is
not required by, or presented in accordance with, U.S. GAAP. We use non-GAAP financial
measures as supplements to our U.S. GAAP results in order to provide a more complete
understanding of the factors and trends affecting our business. EBITDA is a measure
of operating performance that is not defined by U.S. GAAP and should not be considered
a substitute for net (loss) income as determined in accordance with U.S. GAAP.

**Forward-Looking Statements**

Certain statements in this announcement are forward-looking statements. These forward-
looking statements involve known and unknown risks and uncertainties and are based
on the Company’s current expectations and projections about future events that the
Company believes may affect its financial condition, results of operations, business
strategy and financial needs. Investors can find many (but not all) of these statements
by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates,""
estimates," "projects," "intends," "plans," "will," "would," "should," "could," "
may" or other similar expressions. Although the Company believes that the expectations
expressed in these forward-looking statements are reasonable, it cannot assure you
that such expectations will turn out to be correct. The Company cautions investors
that actual results may differ materially from the anticipated results, and that
the forward-looking statements contained in this press release are subject to the
risks set forth in the Company’s filings with the Securities and Exchange Commission(
the "SEC"), including the section under "Risk Factors" of its most recent Annual
Report on Form 10-K for the fiscal year ended March 31, 2026, filed with the SEC
on July 23, 2026, as amended by the Company’s subsequent filings, including updates
to the Risk Factors. The Company undertakes no obligation to update or revise publicly
any forward-looking statements to reflect subsequently occurring events or circumstances,
or changes in its expectations, except as may be required by law.

**For investor and media inquiries, please contact:**

**Fly-E Group, Inc.Investor Relations Department
Email: [ir@flyebike.com](https://www.thailand-business-news.com/pr-news/ir@flyebike.com)

**Seaquant ConsultingEmail: [investors@sea-quant.com](https://www.thailand-business-news.com/pr-news/investors@sea-quant.com)

 

  |

 **FLY-E GROUP, INC.**

  |  
 |

**UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS**

  |  
 |

(Expressed in U.S. dollars, except for the number of shares)

  |  
 |    |  
 |    |    |

**As of 
September 30, 

2026

  |    |    |

**As of**
**March 31, ****2026**

  |    |  
 |

ASSETS

  |    |    |    |    |    |    |  
 |

Current Assets

  |    |    |    |    |    |    |  
 |

Cash

  |    |

$

  |

504,721

  |    |    |

$

  |

265,236

  |    |  
 |

Accounts receivable, net

  |    |    |

9,614,683

  |    |    |    |

7,049,592

  |    |  
 |

Accounts receivable, net – a related party

  |    |    |

32,030

  |    |    |    |

32,030

  |    |  
 |

Inventories, net

  |    |    |

1,783,574

  |    |    |    |

2,334,484

  |    |  
 |

Prepayments and other receivables

  |    |    |

3,848,174

  |    |    |    |

6,967,596

  |    |  
 |

Prepayments and other receivables – related parties

  |    |    |

237,034

  |    |    |    |

161,560

  |    |  
 |

Total Current Assets

  |    |    |

16,020,216

  |    |    |    |

16,810,498

  |    |  
 |

Property and equipment, net

  |    |    |

5,483,835

  |    |    |    |

5,792,915

  |    |  
 |

Security deposits

  |    |    |

332,132

  |    |    |    |

369,249

  |    |  
 |

Operating lease right-of-use assets

  |    |    |

3,387,955

  |    |    |    |

4,289,237

  |    |  
 |

Intangible assets, net

  |    |    |

375,789

  |    |    |    |

431,193

  |    |  
 |

Long-term prepayment for software development

  |    |    |

—

  |    |    |    |

1,800,000

  |    |  
 |

Total Assets

  |    |

$

  |

25,599,927

  |    |    |

$

  |

29,493,092

  |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

LIABILITIES AND STOCKHOLDERS’ EQUITY

  |    |    |    |    |    |    |    |    |  
 |

Current Liabilities

  |    |    |    |    |    |    |    |    |  
 |

Accounts payable

  |    |

$

  |

1,549,917

  |    |    |

$

  |

433,188

  |    |  
 |

Short-term loan payables

  |    |    |

3,936,058

  |    |    |    |

3,936,058

  |    |  
 |

Current portion of long-term loan payables

  |    |    |

80,120

  |    |    |    |

93,980

  |    |  
 |

Accrued expenses and other payables

  |    |    |

787,043

  |    |    |    |

680,200

  |    |  
 |

Notes payable

  |    |    |

1,200,000

  |    |    |    |

—

  |    |  
 |

Accrued expenses and other payables – a related party

  |    |    |

—

  |    |    |    |

225

  |    |  
 |

Operating lease liabilities – current

  |    |    |

1,431,132

  |    |    |    |

1,507,340

  |    |  
 |

Taxes payable

  |    |    |

541,241

  |    |    |    |

151,930

  |    |  
 |

Liabilities held for sale

  |    |    |

—

  |    |    |    |

—

  |    |  
 |

Total Current Liabilities

  |    |    |

9,525,511

  |    |    |    |

6,802,921

  |    |  
 |

Long-term loan payables

  |    |    |

1,909,424

  |    |    |    |

1,945,442

  |    |  
 |

Operating lease liabilities – non-current

  |    |    |

2,405,600

  |    |    |    |

3,302,325

  |    |  
 |

Total Liabilities

  |    |    |

13,840,535

  |    |    |    |

12,050,688

  |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

Commitment and Contingencies

  |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

Stockholders’ Equity

  |    |    |    |    |    |    |    |    |  
 |

Preferred stock, $0.01 par value, 10,000,000 shares authorized and nil 
outstanding as of September 30, 2026 and March 31, 2026*

  |    |    |

—

  |    |    |    |

—

  |    |  
 |

Common stock, $0.01 par value, 300,000,000 shares authorized and
1,632,386 shares outstanding as of September 30, 2026 and March 31, 2026*

  |    |    |

16,324

  |    |    |    |

16,324

  |    |  
 |

Additional paid-in capital

  |    |    |

27,826,643

  |    |    |    |

27,826,643

  |    |  
 |

Shares subscription receivable

  |    |    |

(219,998)

  |    |    |    |

(219,998)

  |    |  
 |

Accumulated deficit

  |    |    |

(15,836,330)

  |    |    |    |

(10,153,318)

  |    |  
 |

Accumulated other comprehensive loss

  |    |    |

(27,247)

  |    |    |    |

(27,247)

  |    |  
 |

Total FLY-E Group, Inc. Stockholders’ Equity

  |    |    |

11,759,392

  |    |    |    |

17,442,404

  |    |  
 |

Total Liabilities and Stockholders’ Equity

  |    |

$

  |

25,599,927

  |    |    |

$

  |

29,493,092

  |    |

  |

*

  |

Shares and per share data are presented on a retroactive basis to reflect the 1-for-5 reverse stock split
completed on July 3, 2025 and the 1-for-20 reverse stock split completed on November 4, 2025.

  |

 

  |

**FLY-E GROUP, INC.**

  |  
 |

**UNAUDITED CONDENSED** **CONSOLIDATED STATEMENTS OF OPERATIONS AND**

  |  
 |

**COMPREHENSIVE LOSS**

  |  
 |

(Expressed in U.S. dollars, except for the number of shares)

  |  
 |    |  
 |    |    |

**For** **the Three Months Ended **
**September 30,**

  |    |    |

**For** **the Six Months Ended**
**September 30,**

  |    |  
 |    |    |

**2026**

  |    |    |

**2025**

  |    |    |

**2026**

  |    |    |

**2025**

  |    |  
 |

Revenues

  |    |

$

  |

2,590,216

  |    |    |

$

  |

3,908,862

  |    |    |

$

  |

5,338,356

  |    |    |

$

  |

9,237,060

  |    |  
 |

Cost of Revenues

  |    |    |

2,380,990

  |    |    |    |

2,932,341

  |    |    |    |

4,829,266

  |    |    |    |

5,999,164

  |    |  
 |

Gross Profit

  |    |    |

209,226

  |    |    |    |

976,521

  |    |    |    |

509,090

  |    |    |    |

3,237,896

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Operating Expenses

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Selling Expenses

  |    |    |

264,540

  |    |    |    |

1,027,726

  |    |    |    |

750,004

  |    |    |    |

2,348,943

  |    |  
 |

General and Administrative Expenses

  |    |    |

1,561,585

  |    |    |    |

997,218

  |    |    |    |

4,912,256

  |    |    |    |

3,442,151

  |    |  
 |

Total Operating Expenses

  |    |    |

1,826,125

  |    |    |    |

2,024,944

  |    |    |    |

5,662,260

  |    |    |    |

5,791,094

  |    |  
 |

Loss from Operations

  |    |    |

(1,616,899)

  |    |    |    |

(1,048,423)

  |    |    |    |

(5,153,170)

  |    |    |    |

(2,553,198)

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Other Income (Expenses), net

  |    |    |

164,695

  |    |    |    |

(148,153)

  |    |    |    |

42,300

  |    |    |    |

(156,051)

  |    |  
 |

Interest Expenses, net

  |    |    |

(211,725)

  |    |    |    |

(539,537)

  |    |    |    |

(403,142)

  |    |    |    |

(1,085,771)

  |    |  
 |

Loss Before Income Taxes

  |    |    |

(1,663,929)

  |    |    |    |

(1,736,113)

  |    |    |    |

(5,514,012)

  |    |    |    |

(3,795,020)

  |    |  
 |

Income Tax (Expense) Benefit

  |    |    |

(80,000)

  |    |    |    |

(40,012)

  |    |    |    |

(169,000)

  |    |    |    |

10,247

  |    |  
 |

Net Loss

  |    |

$

  |

(1,743,929)

  |    |    |

$

  |

(1,776,125)

  |    |    |

$

  |

(5,683,012)

  |    |    |

$

  |

(3,784,773)

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Other Comprehensive (Loss) Income

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Foreign currency translation adjustment

  |    |    |

—

  |    |    |    |

(29,378)

  |    |    |    |

—

  |    |    |    |

(7,024)

  |    |  
 |

Total Comprehensive Loss

  |    |

$

  |

(1,743,929)

  |    |    |

$

  |

(1,805,503)

  |    |    |

$

  |

(5,683,012)

  |    |    |

$

  |

(3,791,797)

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Losses per Share*

  |    |

$

  |

(1.07)

  |    |    |

$

  |

(2.18)

  |    |    |

$

  |

(3.48)

  |    |    |

$

  |

(6.58)

  |    |  
 |

Weighted Average Number of Common Stock

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

– Basic and Diluted*

  |    |    |

1,632,351

  |    |    |    |

813,922

  |    |    |    |

1,632,351

  |    |    |    |

575,463

  |    |

  |

*

  |

Shares and per share data are presented on a retroactive basis to reflect the 1-for-110,000 stock split completed 
on April 2, 2024, the 1-for-5 reverse stock split completed on July 3, 2025 and the 1-for-20 reverse stock split completed on November 4, 2025.

  |

 

  |

**FLY-E GROUP, INC.**

  |  
 |

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

  |  
 |

(Expressed in U.S. dollars, except for the number of shares) 

  |  
 |    |  
 |    |    |

**For the Six Months Ended **
**September 30,**

  |    |  
 |    |    |

**2026**

  |    |    |

**2025**

  |    |  
 |

Cash flows from operating activities

  |    |    |    |    |    |    |  
 |

Net loss

  |    |

$

  |

(5,683,012)

  |    |    |

$

  |

(3,784,773)

  |    |  
 |

Adjustments to reconcile net loss to net cash used in operating activities:

  |    |    |    |    |    |    |    |    |  
 |

Loss on disposal of property and equipment

  |    |    |

—

  |    |    |    |

68,188

  |    |  
 |

Gain on termination of operating lease

  |    |    |

(28,084)

  |    |    |    |

(64,452)

  |    |  
 |

Expected credit losses

  |    |    |

1,702,439

  |    |    |    |

—

  |    |  
 |

Depreciation expense

  |    |    |

318,785

  |    |    |    |

417,258

  |    |  
 |

Amortization expense

  |    |    |

55,404

  |    |    |    |

54,761

  |    |  
 |

Deferred income taxes benefits

  |    |    |

—

  |    |    |    |

(42,251)

  |    |  
 |

Amortization of operating lease right-of-use assets

  |    |    |

621,222

  |    |    |    |

2,699,632

  |    |  
 |

Inventories reserve

  |    |    |

290,935

  |    |    |    |

569,758

  |    |  
 |

Changes in operating assets and liabilities:

  |    |    |    |    |    |    |    |    |  
 |

Accounts receivable

  |    |    |

(2,619,486)

  |    |    |    |

(1,031,989)

  |    |  
 |

Accounts receivable – a related party

  |    |    |

—

  |    |    |    |

5,435

  |    |  
 |

Inventories

  |    |    |

259,975

  |    |    |    |

(1,107,359)

  |    |  
 |

Prepayments and other receivables

  |    |    |

1,471,378

  |    |    |    |

(1,371,452)

  |    |  
 |

Prepayments for operation services to a related party

  |    |    |

—

  |    |    |    |

45,000

  |    |  
 |

Security deposits

  |    |    |

37,117

  |    |    |    |

41,550

  |    |  
 |

Long-term prepayment for software development

  |    |    |

1,800,000

  |    |    |    |

—

  |    |  
 |

Accounts payable

  |    |    |

1,116,729

  |    |    |    |

(722,056)

  |    |  
 |

Accrued expenses and other payables

  |    |    |

363,789

  |    |    |    |

(793,623)

  |    |  
 |

Accrued expenses and other payables – a related party

  |    |    |

(225)

  |    |    |    |

225

  |    |  
 |

Operating lease liabilities

  |    |    |

(664,789)

  |    |    |    |

(2,676,403)

  |    |  
 |

Taxes payable

  |    |    |

389,311

  |    |    |    |

(14,978)

  |    |  
 |

Net cash used in operating activities

  |    |    |

(568,512)

  |    |    |    |

(7,707,529)

  |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

Cash flows from investing activities

  |    |    |    |    |    |    |    |    |  
 |

Purchases of properties and equipment

  |    |    |

(9,705)

  |    |    |    |

(44,661)

  |    |  
 |

Payments of property rights

  |    |    |

—

  |    |    |    |

(15,477)

  |    |  
 |

Cash released from disposal of entities

  |    |    |

—

  |    |    |    |

(230,076)

  |    |  
 |

Repayment from a related party

  |    |    |

—

  |    |    |    |

—

  |    |  
 |

Advance to a related party

  |    |    |

(75,474)

  |    |    |    |

(161,826)

  |    |  
 |

Net cash used in investing activities

  |    |    |

(85,179)

  |    |    |    |

(452,040)

  |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

Cash flows from financing activities

  |    |    |    |    |    |    |    |    |  
 |

Proceeds from borrowings

  |    |    |

—

  |    |    |    |

1,917,100

  |    |  
 |

Repayments of borrowings

  |    |    |

(6,824)

  |    |    |    |

(1,370,591)

  |    |  
 |

Loan from a third party

  |    |    |

900,000

  |    |    |    |

—

  |    |  
 |

Payments of offering cost

  |    |    |

—

  |    |    |    |

(516,490)

  |    |  
 |

Net proceeds from issuance of common stock

  |    |    |

—

  |    |    |    |

9,773,000

  |    |  
 |

Net cash provided by financing activities

  |    |    |

893,176

  |    |    |    |

9,803,019

  |    |  
 |

Net changes in cash including cash classified within current assets held for sale

  |    |    |

239,485

  |    |    |    |

1,643,450

  |    |  
 |

Effect of exchange rate changes on cash

  |    |    |

—

  |    |    |    |

(7,024)

  |    |  
 |

Less: net change in cash classified within current assets held for sale

  |    |    |

—

  |    |    |    |

61,548

  |    |  
 |

Cash at beginning of the period

  |    |    |

265,236

  |    |    |    |

840,102

  |    |  
 |

Cash at the end of the period

  |    |

$

  |

504,721

  |    |    |

$

  |

2,538,076

  |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

Supplemental disclosure of cash flow information

  |    |    |    |    |    |    |    |    |  
 |

Cash paid for interest expense

  |    |

$

  |

256,562

  |    |    |

$

  |

1,085,771

  |    |  
 |

Cash paid for income taxes

  |    |

$

  |

—

  |    |    |

$

  |

42,640

  |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

Supplemental disclosure of non-cash investing and financing activities

  |    |    |    |    |    |    |    |    |  
 |

Subscription receivables from share placement

  |    |

$

  |

—

  |    |    |

$

  |

7,596,558

  |    |  
 |

Purchase of vehicle funded by loan

  |    |

$

  |

—

  |    |    |

$

  |

—

  |    |  
 |

Purchase of office funded by loan

  |    |

$

  |

—

  |    |    |

$

  |

—

  |    |  
 |

Purchase of software by using previous prepayments

  |    |

$

  |

—

  |    |    |

$

  |

136,580

  |    |  
 |

Properties used for rental services

  |    |

$

  |

—

  |    |    |

$

  |

49,811

  |    |  
 |

Deferred IPO cost recognized as additional paid-in capital

  |    |

$

  |

—

  |    |    |

$

  |

—

  |    |  
 |

Uncollected proceeds from disposal of subsidiaries

  |    |

$

  |

1,946,648

  |    |    |

$

  |

860,754

  |    |  
 |

Termination of operating lease right-of-use assets and operating lease liabilities

  |    |

$

  |

280,060

  |    |    |

$

  |

3,187,864

  |    |  
 |

Right-of-use assets obtained in exchange for operating lease liabilities

  |    |

$

  |

—

  |    |    |

$

  |

—

  |    |

**EBITDA**

The following table sets forth the components of our EBITDA for the three months
ended September 30, 2026 and 2025:

  |    |    |

**For the Three Months Ended September 30,**

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |

**Percentage**

  |    |  
 |    |    |

**2026**

  |    |    |

**2025**

  |    |    |

**Change**

  |    |    |

**Change**

  |    |  
 |

Net Loss

  |    |

$

  |

(1,743,930)

  |    |    |

$

  |

(1,776,125)

  |    |    |

$

  |

32,195

  |    |    |    |

(1.8)

  |

%

  |  
 |

Income Tax Expense

  |    |    |

80,000

  |    |    |    |

40,012

  |    |    |    |

39,988

  |    |    |    |

99.9

  |

%

  |  
 |

Depreciation

  |    |    |

159,343

  |    |    |    |

204,466

  |    |    |    |

(45,123)

  |    |    |    |

(22.1)

  |

%

  |  
 |

Interest Expenses

  |    |    |

211,725

  |    |    |    |

539,537

  |    |    |    |

(327,812)

  |    |    |    |

(64.8)

  |

%

  |  
 |

Amortization

  |    |    |

27,702

  |    |    |    |

27,446

  |    |    |    |

256

  |    |    |    |

0.9

  |

%

  |  
 |

**EBITDA**

  |    |

$

  |

(1,265,160)

  |    |    |

$

  |

(964,664)

  |    |    |

$

  |

(300,496)

  |    |    |    |

31.2

  |

%

  |  
 |

Percentage of Revenue

  |    |    |

(48.8)

  |

%

  |    |    |

(24.7)

  |

%

  |    |    |    |    |    |    |

97.6

  |

%

  |

The following table sets forth the components of our EBITDA for the six months ended
September 30, 2026 and 2025:

  |    |    |

**For the Six Months Ended September 30,**

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |

**Percentage**

  |    |  
 |    |    |

**2026**

  |    |    |

**2025**

  |    |    |

**Change**

  |    |    |

**Change**

  |    |  
 |

Net Loss

  |    |

$

  |

(5,683,013)

  |    |    |

$

  |

(3,784,773)

  |    |    |

$

  |

(1,898,240)

  |    |    |    |

50.2

  |

%

  |  
 |

Income Tax Expenses/(Benefit)

  |    |    |

169,000

  |    |    |    |

(10,247)

  |    |    |    |

179,247

  |    |    |    |

(1,749.3)

  |

%

  |  
 |

Depreciation

  |    |    |

318,785

  |    |    |    |

417,258

  |    |    |    |

(98,473)

  |    |    |    |

(23.6)

  |

%

  |  
 |

Interest Expenses

  |    |    |

403,142

  |    |    |    |

1,085,771

  |    |    |    |

(682,629)

  |    |    |    |

(62.9)

  |

%

  |  
 |

Amortization

  |    |    |

55,404

  |    |    |    |

54,761

  |    |    |    |

643

  |    |    |    |

1.2

  |

%

  |  
 |

**EBITDA**

  |    |

$

  |

(4,736,682)

  |    |    |

$

  |

(2,237,230)

  |    |    |

$

  |

(2,499,452)

  |    |    |    |

111.7

  |

%

  |  
 |

Percentage of Revenue

  |    |    |

(88.7)

  |

%

  |    |    |

(24.2)

  |

%

  |    |    |    |    |    |    |

266.5

  |

%

  |

 

---

  |  This article was produced by Cision PR Newswire, our trusted news partner. The views expressed and the content presented here are solely those of the author and may not fully reflect the opinions of Thailand Business News. |

---

 
**Read the original article :** [Fly-E Group, Inc. Announces Second Quarter and First Half of Fiscal Year 2027 Financial Results ](https://en.prnasia.com/story/archive/5097348_CN97348_0?rand=184833)
