# NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2026

- Link: https://www.thailand-business-news.com/pr-news/noah-holdings-limited-announces-unaudited-financial-results-for-the-second-quarter-of-2026
- Published: 2026-08-26T03:30:00+07:00
- Author: PR Newswire

SINGAPORE, Aug. 26, 2026 /PRNewswire/ — Noah Holdings Limited ("Noah" or the "Company")(
NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider
offering comprehensive one-stop advisory services on global investment and asset
allocation primarily for global Chinese high-net-worth investors, today announced
its unaudited financial results for the second quarter of 2026.

**SECOND QUARTER 2026 FINANCIAL HIGHLIGHTS**

 ◦ **Net revenues** for the second quarter of 2026 were RMB619.9 million (US$91.4
   million), a 1.5% decrease from the corresponding period in 2025, primarily due
   to a decrease in one-time commissions from insurance products and lower recurring
   service fees, partially offset by a significant increase in performance-based
   income from mainland China private secondary products, and a 0.9% decrease quarter-
   on-quarter, primarily due to lower one-time commissions and recurring service
   fees, largely offset by an increase in performance-based income from mainland
   China products.
 ◦ **Income from operations** for the second quarter of 2026 was RMB215.8 million(
   US$31.8 million), a 34.0% increase from the corresponding period in 2025, primarily
   due to lower operating costs and expenses, including lower compensation and benefits
   expenses resulting from our disciplined cost control measures and a decrease 
   in provision for credit losses.
 ◦ **Net income attributable to Noah shareholders** for the second quarter of 2026
   was RMB232.2 million (US$34.2 million), a 30.0% increase from the corresponding
   period in 2025, primarily due to higher income from operations and an increase
   in investment income, partially offset by higher income tax expense.
 ◦ **Non-GAAP****^([1])****net income attributable to Noah shareholders** for the
   second quarter of 2026 was RMB238.0 million (US$35.1 million), a 25.9% increase
   from the corresponding period in 2025.

**SECOND QUARTER 2026 OPERATIONAL UPDATES**

The Company reports its operational performance across six business segments — three
mainland China and three international**^([2])** — plus headquarters. The following
updates provide segment-specific operating metrics and developments during the second
quarter of 2026.

**Group-wide Operating Metrics**

 ◦ **Total number of registered clients** as of June 30, 2026 was 469,987, a 1.2%
   increase from June 30, 2025, and a 0.2% increase from March 31, 2026.
 ◦ **Total number of active clients****^([3])** for the second quarter of 2026 was
   10,296, a 12.4% increase from the second quarter of 2025 and a 4.2% decrease 
   from the first quarter of 2026.
 ◦ **Aggregate value of investment products distributed** during the second quarter
   of 2026 was RMB17.1 billion (US$2.5 billion), compared with RMB17.0 billion in
   the second quarter of 2025 and RMB23.3 billion in the first quarter of 2026. 
   The quarter-over-quarter decrease was mainly attributable to lower distribution
   of mutual fund and private secondary products in mainland China.
 ◦ **Total assets under management** as of June 30, 2026 were RMB140.9 billion (
   US$20.8 billion), compared with RMB145.1 billion as of June 30, 2025 and RMB140.2
   billion as of March 31, 2026, mainly due to the continuous allocation and exit
   of mainland China private equity products.

**Distribution of Investment Products**

 ◦ **The aggregate value of investment products distributed, categorized by product
   type, is as follows:**

  |   |   |

Three months ended June 30,

  |   |  
 |   |   |

2025

  |   |   |

2026

  |   |  
 |   |   |

(RMB in billions, except percentages)

  |   |  
 |

Mutual fund products

  |   |   |

9.2

  |   |   |   |

54.1 %

  |   |   |   |

9.1

  |   |   |   |

53.2 %

  |   |  
 |

Private secondary products

  |   |   |

6.0

  |   |   |   |

35.3 %

  |   |   |   |

5.8

  |   |   |   |

33.9 %

  |   |  
 |

Private equity products

  |   |   |

1.0

  |   |   |   |

5.9 %

  |   |   |   |

1.6

  |   |   |   |

9.4 %

  |   |  
 |

Other products^([4])

  |   |   |

0.8

  |   |   |   |

4.7 %

  |   |   |   |

0.6

  |   |   |   |

3.5 %

  |   |  
 |

**All products**

  |   |   |

**17.0**

  |   |   |   |

**100.0 %**

  |   |   |   |

**17.1**

  |   |   |   |

**100.0 %**

  |   |

 

  |

^([1]) Noah’s Non-GAAP financial measures are its corresponding GAAP financial measures excluding the effects of all forms of share-based compensation net of relevant tax impact, if any. See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

^([2]) For classification of the Group’s business segments for the purposes of this announcement, "international" refers to business activities conducted in, or relating to, countries and regions outside Mainland China.

^([3]) "Active clients" for a given period refers to registered investors who purchase investment products distributed or receive services provided by us during that given period.

^([4]) "Other products" refers to other investment products, which includes insurance products, multi-strategies products and others.

  |

 ◦ **The aggregate value of investment products distributed, categorized by geography,
   is as follows****：**

  |

**Type of products in mainland**

  |   |

Three months ended June 30,

  |  
 |

**China**

  |   |

2025

  |   |   |

2026

  |  
 |   |   |

(RMB in billions, except percentages)

  |  
 |

Mutual fund products

  |   |   |

5.7

  |   |   |   |

65.5 %

  |   |   |   |

5.5

  |   |   |   |

65.5 %

  |  
 |

Private secondary products

  |   |   |

2.8

  |   |   |   |

32.2 %

  |   |   |   |

2.8

  |   |   |   |

33.3 %

  |  
 |

Other products

  |   |   |

0.2

  |   |   |   |

2.3 %

  |   |   |   |

0.1

  |   |   |   |

1.2 %

  |  
 |

**All products in mainland China**

  |   |   |

**8.7**

  |   |   |   |

**100.0 %**

  |   |   |   |

**8.4**

  |   |   |   |

**100.0 %**

  |  
 |   |  
 |   |   |

Three months ended June 30,

  |  
 |

**Type of international products**

  |   |

2025

  |   |   |

2026

  |  
 |   |   |

(RMB in billions, except percentages)

  |  
 |

Mutual fund products

  |   |   |

3.5

  |   |   |   |

42.2 %

  |   |   |   |

3.6

  |   |   |   |

41.4 %

  |  
 |

Private secondary products

  |   |   |

3.2

  |   |   |   |

38.6 %

  |   |   |   |

3.0

  |   |   |   |

34.5 %

  |  
 |

Private equity products

  |   |   |

1.0

  |   |   |   |

12.0 %

  |   |   |   |

1.6

  |   |   |   |

18.4 %

  |  
 |

Other products

  |   |   |

0.6

  |   |   |   |

7.2 %

  |   |   |   |

0.5

  |   |   |   |

5.7 %

  |  
 |

**All international products**

  |   |   |

**8.3**

  |   |   |   |

**100.0 %**

  |   |   |   |

**8.7**

  |   |   |   |

**100.0 %**

  |

**Assets Under Management**

 ◦ **Total assets under management, categorized by investment type, are as follows:**

  |

Investment type

  |   |

As of
March 31,2026

  |   |   |

Growth

  |   |   |

Allocation/
Redemption^([5])

  |   |   |

As of
June 30,2026

  |  
 |   |   |

(RMB billions, except percentages)

  |  
 |

Private equity

  |   |   |

126.0

  |   |   |   |

89.8 %

  |   |   |   |

1.0

  |   |   |   |

0.5

  |   |   |   |

126.5

  |   |   |   |

89.8 %

  |  
 |

Public securities^([6])

  |   |   |

8.4

  |   |   |   |

6.0 %

  |   |   |   |

1.0

  |   |   |   |

0.8

  |   |   |   |

8.6

  |   |   |   |

6.1 %

  |  
 |

Real estate

  |   |   |

4.0

  |   |   |   |

2.9 %

  |   |   |   |

0.1

  |   |   |   |

0.1

  |   |   |   |

4.0

  |   |   |   |

2.8 %

  |  
 |

Multi-strategies

  |   |   |

1.8

  |   |   |   |

1.3 %

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

1.8

  |   |   |   |

1.3 %

  |  
 |

**All Investments**

  |   |   |

**140.2**

  |   |   |   |

**100.0 %**

  |   |   |   |

**2.1**

  |   |   |   |

**1.4**

  |   |   |   |

**140.9**

  |   |   |   |

**100.0 %**

  |

 ◦ **Total assets under management, categorized by geography, are as follows:**

  |

**Mainland China **

**Investment type**

  |   |

As of
March 31,2026

  |   |   |

Growth

  |   |   |

Allocation/
Redemption

  |   |   |

As of
June 30,2026

  |  
 |   |   |

(RMB billions, except percentages)

  |  
 |

Private equity

  |   |   |

92.3

  |   |   |   |

94.6 %

  |   |   |   |

—

  |   |   |   |

0.5

  |   |   |   |

91.8

  |   |   |   |

94.6 %

  |  
 |

Public securities

  |   |   |

3.8

  |   |   |   |

3.9 %

  |   |   |   |

0.2

  |   |   |   |

0.2

  |   |   |   |

3.8

  |   |   |   |

3.9 %

  |  
 |

Real estate

  |   |   |

0.1

  |   |   |   |

0.1 %

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

0.1

  |   |   |   |

0.1 %

  |  
 |

Multi-strategies

  |   |   |

1.4

  |   |   |   |

1.4 %

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

1.4

  |   |   |   |

1.4 %

  |  
 |

**All Investments**

  |   |   |

**97.6**

  |   |   |   |

**100.0 %**

  |   |   |   |

**0.2**

  |   |   |   |

**0.7**

  |   |   |   |

**97.1**

  |   |   |   |

**100.0 %**

  |  
 |   |  
 |

**International**

**Investment type**

  |   |

As of
March 31,2026

  |   |   |

Growth

  |   |   |

Allocation/
Redemption

  |   |   |

As of
June 30,2026

  |  
 |   |   |

(RMB billions, except percentages)

  |  
 |

Private equity

  |   |   |

33.7

  |   |   |   |

79.1 %

  |   |   |   |

1.0

  |   |   |   |

—

  |   |   |   |

34.7

  |   |   |   |

79.2 %

  |  
 |

Public securities

  |   |   |

4.6

  |   |   |   |

10.8 %

  |   |   |   |

0.8

  |   |   |   |

0.6

  |   |   |   |

4.8

  |   |   |   |

11.0 %

  |  
 |

Real estate

  |   |   |

3.9

  |   |   |   |

9.2 %

  |   |   |   |

0.1

  |   |   |   |

0.1

  |   |   |   |

3.9

  |   |   |   |

8.9 %

  |  
 |

Multi-strategies

  |   |   |

0.4

  |   |   |   |

0.9 %

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

0.4

  |   |   |   |

0.9 %

  |  
 |

**All Investments**

  |   |   |

**42.6**

  |   |   |   |

**100.0 %**

  |   |   |   |

**1.9**

  |   |   |   |

**0.7**

  |   |   |   |

**43.8**

  |   |   |   |

**100.0 %**

  |

 

  |

^([5]) The asset allocation/redemption of international investment products includes the fluctuation result of foreign currencies exchange rate.

^([6]) The asset allocation/redemption of public securities also includes market appreciation or depreciation.

  |

**Segment Operating Metrics**

**Mainland China Business**

Our Mainland China operations are organized into three reportable segments: mainland
China public securities, mainland China asset management, and mainland China insurance.
Each segment operates under a dedicated brand and serves a distinct client need 
in the mainland China market.

**Mainland China public securities**

Mainland China public securities, operating under the Noah Upright brand, is the
business that distributes mutual funds and private secondary products in mainland
China. This segment operates under an "online-first, offline-supported" business
model, with the goal of facilitating global asset allocation through RMB-denominated
products.

 ◦ **Transaction value of mutual fund products distributed **in mainland China during
   the second quarter of 2026 was RMB5.5 billion (US$0.8 billion), compared with
   RMB5.7 billion in the second quarter of 2025 and RMB9.9 billion in the first 
   quarter of 2026.
 ◦ **Transaction value of RMB-denominated private secondary products distributed**
   in mainland China during the second quarter of 2026 was RMB2.8 billion (US$0.4
   billion), unchanged from RMB2.8 billion in the second quarter of 2025 and a 48.1%
   decrease from RMB5.4 billion in the first quarter of 2026.
 ◦ **Number of active clients****in this segment **during the second quarter of 
   2026 was 7,052, an 18.5% increase from the second quarter of 2025.
 ◦ **Number of licensed relationship managers serving this segment** was 192 as 
   of June 30, 2026, compared with 207 as of June 30, 2025.

**Mainland China asset management **

Mainland China asset management, operating under the Gopher Asset Management brand,
is the business that manages RMB-denominated private equity funds and private secondary
products. Current focus areas include managing primary market exits on existing 
vintages and growing cross-border ETF products in the secondary market.

 ◦ **AUM of RMB-denominated private equity products** as of June 30, 2026 was RMB91.8
   billion (US$13.5 billion), compared with RMB96.5 billion as of June 30, 2025 
   and RMB92.3 billion as of March 31, 2026, mainly due to our continuous effort
   on exiting private equity products.
 ◦ **AUM of RMB-denominated public securities products** as of June 30, 2026 was
   RMB3.8 billion (US$0.6 billion), compared with RMB5.1 billion as of June 30, 
   2025 and RMB3.8 billion as of March 31, 2026.
 ◦ **Net flow during the quarter:** new AUM added was RMB0.2 billion (US$29.5 million)
   and AUM allocated/redeemed was RMB0.7 billion (US$103.2 million) during the second
   quarter of 2026.

**Mainland China insurance**

Mainland China insurance, operating under the Glory brand, is the business that 
distributes insurance products in mainland China, consisting mainly of life and 
health insurance products. The business has been undergoing a strategic shift toward
a commission-only broker model and comprehensive family succession planning services.
The net revenues for the second quarter of 2026 were RMB2.0 million (US$0.3 million).

**International Business**

Our international operations are organized into three reportable segments: international
wealth management, international asset management, and international insurance and
comprehensive services. The Company operates booking centers in Hong Kong, Singapore
and key U.S. markets including New York, Los Angeles and Silicon Valley.

**International wealth management **

International wealth management, operating under the ARK Wealth Management brand,
is the business that provides offline and online wealth management services to global
Chinese high-net-worth investors outside mainland China. Currently we are dedicated
to providing comprehensive services using our booking centers in Hong Kong and Singapore.

 ◦ **Number of international registered clients** as of June 30, 2026 was 21,059,
   an 11.0% increase from June 30, 2025 and a 3.4% increase from March 31, 2026.
 ◦ **Number of international active clients **who transacted with us during the 
   second quarter of 2026 was 3,494, a 4.3% decrease from the second quarter of 
   2025 and an 8.5% increase from the first quarter of 2026.
 ◦ **Transaction value of international investment products distributed** during
   the second quarter of 2026 was RMB8.7 billion (US$1.3 billion), compared with
   RMB8.3 billion in the second quarter of 2025 and RMB8.0 billion in the first 
   quarter of 2026.
 ◦ **International AUA (assets under advisory, including distributed products, but
   excluding AUA associated with our online securities services)** as of June 30,
   2026 was RMB66.3 billion (US$9.8 billion), compared with RMB66.1 billion as of
   March 31, 2026 and RMB65.2 billion as of June 30, 2025. In addition, AUA associated
   with our online securities services, which is not included in the International
   AUA figures presented above, was RMB2.8 billion (US$0.4 billion) as of June 30,
   2026, compared with RMB2.8 billion as of March 31, 2026 and RMB2.6 billion as
   of June 30, 2025.
 ◦ **Number of international relationship managers working under this segment **
   was 56 as of June 30, 2026, compared with 107 as of June 30, 2025 and 89 as of
   March 31, 2026.
 ◦ **AI technology initiatives**: In Singapore, we pioneered the "AI + Wealth Management"
   department, and have seen a 140.0% growth in AUA from June 30, 2025 to June 30,
   2026.

**International asset management**

International asset management, operating under the Olive Asset Management brand,
is the business that manages USD-denominated private equity funds and private secondary
products, with a dedicated U.S. product center and partnerships with top-tier global
managers across structured products and hedge funds. We are building our offices
in Hong Kong, Singapore, Japan and key U.S. markets, including New York and Silicon
Valley.

 ◦ **Actively managed international AUM **as of June 30, 2026 was RMB43.8 billion(
   US$6.5 billion), compared with RMB42.6 billion as of March 31, 2026 and RMB41.4
   billion as of June 30, 2025.
 ◦ **Number of relationship managers working under this segment** was 41 as of June
   30, 2026, compared with 45 as of June 30, 2025 and 43 as of March 31, 2026.

**International insurance and comprehensive services**

International insurance and comprehensive services, operating under the Glory Family
Heritage brand, is the business that provides comprehensive international services
such as insurance distribution, trust services and other family office-style services.
With offices in Hong Kong, Singapore and Los Angeles, we provide global coverage
to clients.

 ◦ **Number of active clients in this segment** during the second quarter of 2026
   was 58, compared with 186 during the second quarter of 2025 and 79 during the
   first quarter of 2026.
 ◦ **Number of clients receiving comprehensive services** was 714 as of June 30,
   2026, compared with 717 as of June 30, 2025.

**Headquarters**

Headquarters reflects revenue generated from corporate operations at the Company’s
headquarters in Singapore and office in Shanghai, as well as administrative costs
and expenses that are not directly allocated to the aforementioned six business 
segments, including investments in platform-wide technology, AI infrastructure and
corporate functions.

Ms. Jingbo Wang, co-founder and chairlady of Noah, commented: "Entering 2026, the
global macroeconomic landscape has become increasingly complex, marked by rapid 
policy shifts across jurisdictions and heightened geopolitical tensions. Yet, amidst
these uncertainties lie significant opportunities. For Chinese high-net-worth individuals(
HNWIs), the need for professional, globalized, and resilient wealth management has
never been more critical.

Our forward-looking global deployment and newly optimized cost structure firmly 
position Noah to navigate these dynamics, ensuring sustainable and high-quality 
growth for the long term. In the first half of 2026, our proactive multi-market 
strategy—anchored by our booking centers in major financial centers and robust infrastructure—
has enabled us to serve as a trusted partner for our clients in safeguarding and
growing their wealth across market cycles.

Looking ahead, we remain committed to enhancing our global capabilities, maintaining
disciplined risk management, and leveraging technology to create lasting value for
our clients and shareholders."

**SECOND QUARTER 2026 FINANCIAL RESULTS**

**_Net Revenues_**

**Net revenues** for the second quarter of 2026 were RMB619.9 million (US$91.4 million),
a 1.5% decrease from the corresponding period in 2025, primarily due to a decrease
in one-time commissions from insurance products and lower recurring service fees,
partially offset by an increase in performance-based income from mainland China 
private secondary products.

 **Net revenues****^([7])**** under the segmentation are as follows:**

  |

**(RMB millions,**

**except percentages)**

  |   |

**Q2 2025**

  |   |   |

**Q2 2026**

  |   |   |

**YoY Change**

  |  
 |

Mainland China public securities

  |   |   |

131.8

  |   |   |   |

206.5

  |   |   |   |

56.7 %

  |  
 |

Mainland China asset management

  |   |   |

177.1

  |   |   |   |

165.4

  |   |   |   |

(6.6 %)

  |  
 |

Mainland China insurance

  |   |   |

7.2

  |   |   |   |

2.0

  |   |   |   |

(71.7 %)

  |  
 |

International wealth management

  |   |   |

129.4

  |   |   |   |

88.9

  |   |   |   |

(31.3 %)

  |  
 |

International asset management

  |   |   |

108.3

  |   |   |   |

106.4

  |   |   |   |

(1.8 %)

  |  
 |

International insurance and comprehensive services

  |   |   |

59.0

  |   |   |   |

40.7

  |   |   |   |

(31.1 %)

  |  
 |

Headquarters

  |   |   |

16.7

  |   |   |   |

10.0

  |   |   |   |

(40.0 %)

  |  
 |

**Total net revenues**

  |   |   |

**629.5**

  |   |   |   |

**619.9**

  |   |   |   |

**(1.5 %)**

  |

 ◦ **Net revenues for mainland China public securities **for the second quarter 
   of 2026 were RMB206.5 million (US$30.4 million), a 56.7% increase from the corresponding
   period in 2025, primarily due to an increase in performance-based income generated
   from the distribution of Mainland China private secondary products.
 ◦ **Net revenues for mainland China asset management** for the second quarter of
   2026 were RMB165.4 million (US$24.4 million), a 6.6% decrease from the corresponding
   period in 2025, primarily due to a decrease in recurring service fees from private
   equity products, partially offset by an increase in performance-based income.
 ◦ **Net revenues for mainland China insurance** for the second quarter of 2026 
   were RMB2.0 million (US$0.3 million), a 71.7% decrease from the corresponding
   period in 2025, mainly due to a decrease in distribution of insurance products.
 ◦ **Net revenues for international wealth management** for the second quarter of
   2026 were RMB88.9 million (US$13.1 million), a 31.3% decrease from the corresponding
   period in 2025, mainly due to a decrease in one-time commissions from the distribution
   of International products.
 ◦ **Net revenues for international asset management** for the second quarter of
   2026 were RMB106.4 million (US$15.7 million), a 1.8% decrease from the corresponding
   period in 2025.
 ◦ **Net revenues for international insurance and comprehensive services** for the
   second quarter of 2026 were RMB40.7 million (US$6.0 million), a 31.1% decrease
   from the corresponding period in 2025, mainly due to a decrease in one-time commissions
   from insurance products.
 ◦ **Net revenues for headquarters** for the second quarter of 2026 were RMB10.0
   million (US$1.5 million), a 40.0% decrease from RMB16.7 million for the corresponding
   period in 2025.

 

  |

^([7]) The business segments now referred to as "mainland China public securities," "mainland China asset management," "mainland China insurance," "international wealth management," "international asset management" and "international insurance and comprehensive services" were previously referred to as "domestic public securities," "domestic asset management," "domestic insurance," "overseas wealth management," "overseas asset management" and "overseas insurance and comprehensive services," respectively. These are changes in segment names only and do not involve any material change in the nature or scope of the underlying business activities included in the respective segments. Accordingly, the financial and operating information presented under the renamed segments remains comparable to the corresponding information previously presented under the former segment names.

  |

**_Operating Costs and Expenses_**

**Operating costs and expenses** for the second quarter of 2026 were RMB404.1 million(
US$59.5 million), a 13.7% decrease from the corresponding period in 2025. Operating
costs and expenses for the second quarter of 2026 primarily consisted of (i) compensation
and benefits of RMB260.1 million (US$38.3 million); (ii) selling expenses of RMB56.1
million (US$8.3 million); (iii) general and administrative expenses of RMB74.8 million(
US$11.0 million); (iv) provision for credit losses of RMB7.7 million (US$1.1 million);(
v) other operating expenses of RMB22.5 million (US$3.3 million); and (vi) income
gained from government subsidies of RMB17.1 million (US$2.5 million).

 ◦ **Operating costs and expenses for mainland China public securities** for the
   second quarter of 2026 were RMB27.9 million (US$4.1 million), a 16.6% increase
   from the corresponding period in 2025, mainly due to a decrease in government
   subsidies.
 ◦ **Operating costs and expenses for mainland China asset management **for the 
   second quarter of 2026 were RMB22.7 million (US$3.3 million), a 3.1% increase
   from the corresponding period in 2025.
 ◦ **Operating costs and expenses for mainland China insurance** for the second 
   quarter of 2026 were RMB5.6 million (US$0.8 million), a 62.0% decrease from the
   corresponding period in 2025. The change was consistent with the decline in revenue
   from mainland China insurance business.
 ◦ **Operating costs and expenses for international wealth management** for the 
   second quarter of 2026 were RMB92.2 million (US$13.6 million), a 9.2% decrease
   from the corresponding period in 2025, primarily due to a decrease in relationship
   manager compensation in line with the revenue decline.
 ◦ **Operating costs and expenses for international asset management **for the second
   quarter of 2026 were RMB44.7 million (US$6.6 million), a 25.5% increase from 
   the corresponding period in 2025, primarily due to higher compensation and benefits
   associated with international asset management business expansion.
 ◦ **Operating costs and expenses for international insurance and comprehensive 
   services** for the second quarter of 2026 were RMB26.6 million (US$3.9 million),
   a 9.1% decrease from the corresponding period in 2025, mainly due to lower compensation
   and benefits.
 ◦ **Operating costs and expenses for headquarters** for the second quarter of 2026
   were RMB184.3 million (US$27.2 million), a 23.6% decrease from the corresponding
   period in 2025, primarily due to a decrease in provision for credit losses related
   to the suspended lending business.

**_Income (Loss) from Operations_**

**Income (loss) from operations under the segmentation is as follows:**

  |

**(RMB millions,**

**except percentages)**

  |   |

**Q2 2025**

  |   |   |

**Q2 2026**

  |   |   |

**YoY Change**

  |  
 |

Mainland China public securities

  |   |   |

107.8

  |   |   |   |

178.6

  |   |   |   |

65.5 %

  |  
 |

Mainland China asset management

  |   |   |

155.1

  |   |   |   |

142.7

  |   |   |   |

(8.0 %)

  |  
 |

Mainland China insurance

  |   |   |

(7.6)

  |   |   |   |

(3.6)

  |   |   |   |

(52.8 %)

  |  
 |

International wealth management

  |   |   |

27.8

  |   |   |   |

(3.3)

  |   |   |   |

N.A.

  |  
 |

International asset management

  |   |   |

72.6

  |   |   |   |

61.6

  |   |   |   |

(15.2 %)

  |  
 |

International insurance and comprehensive services

  |   |   |

29.8

  |   |   |   |

14.1

  |   |   |   |

(52.7 %)

  |  
 |

Headquarters

  |   |   |

(224.5)

  |   |   |   |

(174.3)

  |   |   |   |

(22.4 %)

  |  
 |

**Total income from operations**

  |   |   |

**161.0**

  |   |   |   |

**215.8**

  |   |   |   |

**34.0 %**

  |

 ◦ **Income from operations for mainland China public securities** for the second
   quarter of 2026 was RMB178.6 million (US$26.3 million), a 65.5% increase from
   the corresponding period in 2025.
 ◦ **Income from operations for mainland China asset management** for the second
   quarter of 2026 was RMB142.7 million (US$21.0 million), an 8.0% decrease from
   the corresponding period in 2025.
 ◦ **Loss from operations for mainland China insurance** for the second quarter 
   of 2026 was RMB3.6 million (US$0.5 million), a 52.8% decrease from the corresponding
   period in 2025, reflecting a narrower loss.
 ◦ **Loss from operations for international wealth management** for the second quarter
   of 2026 was RMB3.3 million (US$0.5 million), compared with income from operations
   of RMB27.8 million in the corresponding period in 2025.
 ◦ **Income from operations for international asset management** for the second 
   quarter of 2026 was RMB61.6 million (US$9.1 million), a 15.2% decrease from the
   corresponding period in 2025.
 ◦ **Income from operations for international insurance and comprehensive services**
   for the second quarter of 2026 was RMB14.1 million (US$2.1 million), a 52.7% 
   decrease from the corresponding period in 2025.
 ◦ **Loss from operations for headquarters** for the second quarter of 2026 was 
   RMB174.3 million (US$25.7 million), a 22.4% decrease from the corresponding period
   in 2025, primarily due to a decrease in provision for credit losses related to
   the suspended lending business and lower compensation and benefits expenses resulting
   from disciplined cost control measures.

**_Operating Margin_**

**Operating margin** for the second quarter of 2026 was 34.8%, compared with 25.6%
for the corresponding period in 2025.

**_Interest Income_**

**Interest income** for the second quarter of 2026 was RMB30.4 million (US$4.5 million),
a 9.1% decrease from the corresponding period in 2025.

**_Investment Income (Loss)_** 

**Investment income** for the second quarter of 2026 was RMB41.8 million (US$6.2
million), compared with an investment loss of RMB13.9 million in the corresponding
period in 2025, primarily due to gains resulting from fair value changes in certain
equity securities.

**_Income Tax Expense_** 

**Income tax expense** for the second quarter of 2026 was RMB89.9 million (US$13.3
million), a 41.2% increase from the corresponding period in 2025.

**_Net Income_**

 ◦ **Net income** for the second quarter of 2026 was RMB236.9 million (US$34.9 million),
   a 32.7% increase from the corresponding period in 2025.
 ◦ **Net margin** for the second quarter of 2026 was 38.2%, compared with 28.4% 
   for the corresponding period in 2025.
 ◦ **Net income attributable to Noah shareholders** for the second quarter of 2026
   was RMB232.2 million (US$34.2 million), a 30.0% increase from the corresponding
   period in 2025.
 ◦ **Net margin attributable to Noah shareholders** for the second quarter of 2026
   was 37.5%, compared with 28.4% for the corresponding period in 2025.
 ◦ **Net income attributable to Noah shareholders per basic and diluted ADS** for
   the second quarter of 2026 was RMB3.40 (US$0.50) and RMB3.37 (US$0.50), respectively,
   compared with RMB2.56 and RMB2.54, respectively, for the corresponding period
   in 2025.

**Non-GAAP Net Income Attributable to Noah Shareholders**

 ◦ **Non-GAAP net income attributable to Noah shareholders** for the second quarter
   of 2026 was RMB238.0 million (US$35.1 million), a 25.9% increase from the corresponding
   period in 2025.
 ◦ **Non-GAAP net margin attributable to Noah shareholders** for the second quarter
   of 2026 was 38.4%, compared with 30.0% for the corresponding period in 2025.
 ◦ **Non-GAAP net income attributable to Noah shareholders** per diluted ADS for
   the second quarter of 2026 was RMB3.46 (US$0.51), compared with RMB2.69 for the
   corresponding period in 2025.

**BALANCE SHEET AND CASH FLOW**

As of June 30, 2026, the Company had RMB4,322.7 million (US$637.1 million) in cash
and cash equivalents, compared with RMB4,280.7 million as of March 31, 2026 and 
RMB3,821.8 million as of June 30, 2025.

Net cash outflow from the Company’s operating activities during the second quarter
of 2026 was RMB15.0 million (US$2.2 million), compared with a net cash inflow of
RMB27.6 million in the corresponding period in 2025, primarily due to an increase
in amounts due from related parties and payments of accrued payroll and welfare 
expenses.

Net cash inflow from the Company’s investing activities during the second quarter
of 2026 was RMB108.8 million (US$16.0 million), compared with a net cash outflow
of RMB171.7 million in the corresponding period in 2025, primarily due to redemptions
of held‑to‑maturity investments.

Net cash outflow from the Company’s financing activities during the second quarter
of 2026 was RMB14.7 million (US$2.2 million), compared with RMB71.5 million in the
corresponding period in 2025, primarily due to a decrease in share repurchases.

**CONFERENCE CALL**

The Company’s senior management will host an earnings conference call to discuss
its Q2 2026 Results and recent business activities. Details of the conference call
are as follows:

  |

**Dial-in details**:

  |  
 |

Conference title:

  |

Noah Holdings Second Quarter and Half Year 2026 Earnings Conference Call

  |  
 |

Date/Time:

  |

Tuesday, August 25, 2026 at 8:00 p.m., U.S. Eastern Time

Wednesday, August 26, 2026 at 8:00 a.m., Hong Kong Time

  |  
 |

Dial in:

  |   |  
 |

– Hong Kong Toll Free:

  |

800-963976

  |  
 |

– United States Toll Free:

  |

1-888-317-6003

  |  
 |

– Mainland China Local Toll:

  |

+86-4001-206115

  |  
 |

– International Toll:

  |

1-412-317-6061

  |  
 |

Participant Password:

  |

4116275

  |

A telephone replay will be available starting approximately one hour after the end
of the conference until August 31, 2026 at 1-855-669-9658 (US Toll Free) and 1-412-
317-0088 (International Toll) with the access code 8252319.

**DISCUSSION ON NON-GAAP MEASURES**

In addition to disclosing financial results prepared in accordance with U.S. GAAP,
the Company’s earnings release contains non-GAAP financial measures excluding the
effects of all forms of share-based compensation and net of tax impact, if any. 
See "Reconciliation of GAAP to Non-GAAP Results" at the end of this press release.

The non-GAAP financial measures disclosed by the Company should not be considered
a substitute for financial measures prepared in accordance with U.S. GAAP. The financial
results reported in accordance with U.S. GAAP and reconciliation of GAAP to non-
GAAP results should be carefully evaluated. The non-GAAP financial measures used
by the Company may be prepared differently from and, therefore, may not be comparable
to similarly titled measures used by other companies. 

When evaluating the Company’s operating performance in the periods presented, management
reviewed the foregoing non-GAAP net income attributable to Noah shareholders and
per diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement
U.S. GAAP financial data. As such, the Company’s management believes that the presentation
of the non-GAAP financial measures provides important supplemental information to
investors regarding financial and business trends relating to its results of operations
in a manner consistent with that used by management.

**ABOUT NOAH HOLDINGS LIMITED** 

Noah Holdings Limited (NYSE: NOAH and HKEX: 6686) is a leading and pioneer wealth
management service provider offering comprehensive one-stop advisory services on
global investment and asset allocation primarily for global Chinese high-net-worth
investors. Noah’s American depositary shares, or ADSs, are listed on the New York
Stock Exchange under the symbol "NOAH," and its shares are listed on the Main Board
of the Hong Kong Stock Exchange under the stock code "6686." One ADS represents 
five ordinary shares, par value $0.00005 per share. 

In the first half of 2026, Noah distributed RMB40.4 billion (US$6.0 billion) of 
investment products. Through Gopher Asset Management and Olive Asset Management,
Noah had assets under management of RMB140.9 billion (US$20.8 billion) as of June
30, 2026.

Founded in 2005, the firm pioneered a business model combining wealth management
and asset management and has continued to build its international platform over 
the years. As of June 30, 2026, Noah had 469,987 registered clients. The Company
reports its operations under six business segments — Mainland China public securities(
Noah Upright), Mainland China asset management (Gopher Asset Management), Mainland
China insurance (Glory), International wealth management (ARK Wealth Management),
International asset management (Olive Asset Management), and International insurance
and comprehensive services (Glory Family Heritage) — plus headquarters. As of June
30, 2026, Noah had established branches and service capabilities across mainland
China, Hong Kong, Singapore, Japan, and key U.S. markets, including New York, Los
Angeles, and Silicon Valley, reflecting its international operating footprint. 

For more information, please visit Noah’s investor relations website at ir.noahgroup.
com.

**FOREIGN CURRENCY TRANSLATION**

In this announcement, the unaudited financial results for the second quarter of 
2026 are stated in RMB. This announcement contains currency conversions of certain
RMB amounts into US$ at specified rates solely for the convenience of the reader.
Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.7851
to US$1.00, the effective noon buying rate for June 30, 2026 as set forth in the
H.10 statistical release of the Federal Reserve Board.

**SAFE HARBOR STATEMENT** 

This announcement contains forward-looking statements. These statements are made
under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These forward-looking statements can be identified by terminology such
as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "
estimates," "confident" and similar statements. Noah may also make written or oral
forward-looking statements in its periodic reports to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in announcements, circulars or
other publications made on the website of The Stock Exchange of Hong Kong Limited(
the "Hong Kong Stock Exchange"), in press releases and other written materials and
in oral statements made by its officers, directors or employees to third parties.
Statements that are not historical facts, including statements about Noah’s beliefs
and expectations, are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. These statements include, but are not limited 
to, estimates regarding the sufficiency of Noah’s cash and cash equivalents and 
liquidity risk. A number of factors could cause Noah’s actual results to differ 
materially from those contained in any forward-looking statement, including but 
not limited to the following: its goals and strategies; its future business development,
financial condition and results of operations; the expected growth of the wealth
management and asset management market in China and internationally; its expectations
regarding demand for and market acceptance of the products it distributes; investment
risks associated with investment products distributed to Noah’s investors, including
the risk of default by counterparties or loss of value due to market or business
conditions or misconduct by counterparties; its expectations regarding keeping and
strengthening its relationships with key clients; relevant government policies and
regulations relating to its industries; its ability to attract and retain qualified
employees; its ability to stay abreast of market trends and technological advances;
its plans to invest in research and development to enhance its product choices and
service offerings; competition in its industries in China and internationally; general
economic and business conditions in China; and its ability to effectively protect
its intellectual property rights and not to infringe on the intellectual property
rights of others. Further information regarding these and other risks is included
in Noah’s filings with the U.S. Securities and Exchange Commission and the Hong 
Kong Stock Exchange. All information provided in this press release and in the attachments
is as of the date of this press release, and Noah does not undertake any obligation
to update any such information, including forward-looking statements, as a result
of new information, future events or otherwise, except as required under the applicable
law.

— FINANCIAL AND OPERATIONAL TABLES FOLLOW —

 

  |

**Noah Holdings Limited**

**Condensed Consolidated Balance Sheets**

**(unaudited)**

  |  
 |   |  
 |   |   |

As of

  |  
 |   |   |

March 31,
2026

  |   |   |

June 30,
2026

  |   |   |

June 30,
2026

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

USD’000

  |  
 |

**Assets**

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Current assets:

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Cash and cash equivalents

  |   |   |

4,280,733

  |   |   |   |

4,322,663

  |   |   |   |

637,082

  |  
 |

Restricted cash

  |   |   |

11,247

  |   |   |   |

10,183

  |   |   |   |

1,501

  |  
 |

Short-term investments

  |   |   |

833,752

  |   |   |   |

711,704

  |   |   |   |

104,892

  |  
 |

Accounts receivable, net

  |   |   |

334,686

  |   |   |   |

323,537

  |   |   |   |

47,683

  |  
 |

Amounts due from related parties

  |   |   |

680,951

  |   |   |   |

826,165

  |   |   |   |

121,762

  |  
 |

Loans receivable, net

  |   |   |

111,690

  |   |   |   |

133,506

  |   |   |   |

19,676

  |  
 |

Other current assets

  |   |   |

211,822

  |   |   |   |

248,491

  |   |   |   |

36,623

  |  
 |

Total current assets

  |   |   |

6,464,881

  |   |   |   |

6,576,249

  |   |   |   |

969,219

  |  
 |

Long-term investments, net

  |   |   |

1,160,937

  |   |   |   |

1,051,622

  |   |   |   |

154,990

  |  
 |

Investment in affiliates

  |   |   |

1,142,706

  |   |   |   |

1,157,714

  |   |   |   |

170,626

  |  
 |

Property and equipment, net

  |   |   |

2,325,755

  |   |   |   |

2,299,705

  |   |   |   |

338,935

  |  
 |

Operating lease right-of-use assets, net

  |   |   |

92,047

  |   |   |   |

97,419

  |   |   |   |

14,358

  |  
 |

Deferred tax assets

  |   |   |

310,049

  |   |   |   |

315,333

  |   |   |   |

46,474

  |  
 |

Other non-current assets

  |   |   |

115,565

  |   |   |   |

138,862

  |   |   |   |

20,466

  |  
 |

**Total Assets**

  |   |   |

**11,611,940**

  |   |   |   |

**11,636,904**

  |   |   |   |

**1,715,068**

  |  
 |

**Liabilities and Equity**

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Current liabilities:

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Accrued payroll and welfare expenses

  |   |   |

404,475

  |   |   |   |

285,789

  |   |   |   |

42,120

  |  
 |

Income tax payable

  |   |   |

146,668

  |   |   |   |

101,738

  |   |   |   |

14,994

  |  
 |

Deferred revenues

  |   |   |

58,961

  |   |   |   |

63,086

  |   |   |   |

9,298

  |  
 |

Dividend payable

  |   |   |

—

  |   |   |   |

612,000

  |   |   |   |

90,198

  |  
 |

Contingent liabilities

  |   |   |

504,920

  |   |   |   |

454,531

  |   |   |   |

66,990

  |  
 |

Other current liabilities

  |   |   |

244,855

  |   |   |   |

306,986

  |   |   |   |

45,244

  |  
 |

Total current liabilities

  |   |   |

1,359,879

  |   |   |   |

1,824,130

  |   |   |   |

268,844

  |  
 |

Deferred tax liabilities

  |   |   |

261,653

  |   |   |   |

259,678

  |   |   |   |

38,272

  |  
 |

Operating lease liabilities, non-current

  |   |   |

52,475

  |   |   |   |

51,022

  |   |   |   |

7,520

  |  
 |

Other non-current liabilities

  |   |   |

6,936

  |   |   |   |

13,111

  |   |   |   |

1,932

  |  
 |

**Total Liabilities**

  |   |   |

**1,680,943**

  |   |   |   |

**2,147,941**

  |   |   |   |

**316,568**

  |  
 |

**Equity**

  |   |   |

**9,930,997**

  |   |   |   |

**9,488,963**

  |   |   |   |

**1,398,500**

  |  
 |

**Total Liabilities and Equity**

  |   |   |

**11,611,940**

  |   |   |   |

**11,636,904**

  |   |   |   |

**1,715,068**

  |

 

  |

**Noah Holdings Limited**

**Condensed Consolidated Income Statements**

**(unaudited)**

  |  
 |   |  
 |   |   |

Three months ended

  |  
 |   |   |

June 30,

  |   |   |

June 30,

  |   |   |

June 30,

  |   |   |   |  
 |   |   |

2025

  |   |   |

2026

  |   |   |

2026

  |   |   |

Change

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

USD’000

  |   |   |   |  
 |

**Revenues:**

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Revenues from others:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

154,467

  |   |   |   |

86,680

  |   |   |   |

12,775

  |   |   |   |

(43.9 %)

  |  
 |

Recurring service fees

  |   |   |

162,047

  |   |   |   |

155,902

  |   |   |   |

22,977

  |   |   |   |

(3.8 %)

  |  
 |

Performance-based income

  |   |   |

13,892

  |   |   |   |

96,578

  |   |   |   |

14,234

  |   |   |   |

595.2 %

  |  
 |

Other service fees

  |   |   |

48,736

  |   |   |   |

35,716

  |   |   |   |

5,264

  |   |   |   |

(26.7 %)

  |  
 |

Total revenues from others

  |   |   |

379,142

  |   |   |   |

374,876

  |   |   |   |

55,250

  |   |   |   |

(1.1 %)

  |  
 |

Revenues from funds Gopher/Olive manages:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

1,431

  |   |   |   |

632

  |   |   |   |

93

  |   |   |   |

(55.8 %)

  |  
 |

Recurring service fees

  |   |   |

244,753

  |   |   |   |

207,584

  |   |   |   |

30,594

  |   |   |   |

(15.2 %)

  |  
 |

Performance-based income

  |   |   |

9,301

  |   |   |   |

42,788

  |   |   |   |

6,306

  |   |   |   |

360.0 %

  |  
 |

Total revenues from funds Gopher/Olive manages

  |   |   |

255,485

  |   |   |   |

251,004

  |   |   |   |

36,993

  |   |   |   |

(1.8 %)

  |  
 |

Total revenues

  |   |   |

634,627

  |   |   |   |

625,880

  |   |   |   |

92,243

  |   |   |   |

(1.4 %)

  |  
 |

Less: VAT related surcharges

  |   |   |

(5,126)

  |   |   |   |

(5,981)

  |   |   |   |

(881)

  |   |   |   |

16.7 %

  |  
 |

**Net revenues**

  |   |   |

**629,501**

  |   |   |   |

**619,899**

  |   |   |   |

**91,362**

  |   |   |   |

**(1.5 %)**

  |  
 |

Operating costs and expenses:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Compensation and benefits

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Relationship manager compensation

  |   |   |

(123,716)

  |   |   |   |

(99,446)

  |   |   |   |

(14,657)

  |   |   |   |

(19.6 %)

  |  
 |

Other compensations

  |   |   |

(175,551)

  |   |   |   |

(160,661)

  |   |   |   |

(23,680)

  |   |   |   |

(8.5 %)

  |  
 |

Total compensation and benefits

  |   |   |

(299,267)

  |   |   |   |

(260,107)

  |   |   |   |

(38,337)

  |   |   |   |

(13.1 %)

  |  
 |

Selling expenses

  |   |   |

(62,311)

  |   |   |   |

(56,082)

  |   |   |   |

(8,265)

  |   |   |   |

(10.0 %)

  |  
 |

General and administrative expenses

  |   |   |

(71,196)

  |   |   |   |

(74,849)

  |   |   |   |

(11,031)

  |   |   |   |

5.1 %

  |  
 |

Provision for credit losses

  |   |   |

(41,228)

  |   |   |   |

(7,669)

  |   |   |   |

(1,130)

  |   |   |   |

(81.4 %)

  |  
 |

Other operating expenses

  |   |   |

(8,576)

  |   |   |   |

(22,530)

  |   |   |   |

(3,321)

  |   |   |   |

162.7 %

  |  
 |

Government subsidies

  |   |   |

14,103

  |   |   |   |

17,143

  |   |   |   |

2,527

  |   |   |   |

21.6 %

  |  
 |

Total operating costs and expenses

  |   |   |

(468,475)

  |   |   |   |

(404,094)

  |   |   |   |

(59,557)

  |   |   |   |

(13.7 %)

  |  
 |

**Income from operations**

  |   |   |

**161,026**

  |   |   |   |

**215,805**

  |   |   |   |

**31,805**

  |   |   |   |

**34.0 %**

  |  
 |

Other income:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Interest income

  |   |   |

33,505

  |   |   |   |

30,447

  |   |   |   |

4,487

  |   |   |   |

(9.1 %)

  |  
 |

Investment (loss) income

  |   |   |

(13,938)

  |   |   |   |

41,800

  |   |   |   |

6,161

  |   |   |   |

N.A.

  |  
 |

Reversal of contingent litigation expenses

  |   |   |

—

  |   |   |   |

7,682

  |   |   |   |

1,132

  |   |   |   |

N.A.

  |  
 |

Other income (expense)

  |   |   |

14,391

  |   |   |   |

(23,843)

  |   |   |   |

(3,514)

  |   |   |   |

N.A.

  |  
 |

Total other income

  |   |   |

33,958

  |   |   |   |

56,086

  |   |   |   |

8,266

  |   |   |   |

65.2 %

  |  
 |

Income before taxes and income from equity in affiliates

  |   |   |

194,984

  |   |   |   |

271,891

  |   |   |   |

40,071

  |   |   |   |

39.4 %

  |  
 |

Income tax expense

  |   |   |

(63,690)

  |   |   |   |

(89,944)

  |   |   |   |

(13,256)

  |   |   |   |

41.2 %

  |  
 |

Income from equity in affiliates

  |   |   |

47,243

  |   |   |   |

54,917

  |   |   |   |

8,094

  |   |   |   |

16.2 %

  |  
 |

**Net income**

  |   |   |

**178,537**

  |   |   |   |

**236,864**

  |   |   |   |

**34,909**

  |   |   |   |

**32.7 %**

  |  
 |

Less: net (loss) income attributable to non-controlling

interests

  |   |   |

(39)

  |   |   |   |

4,681

  |   |   |   |

690

  |   |   |   |

N.A.

  |  
 |

**Net income attributable to Noah shareholders**

  |   |   |

**178,576**

  |   |   |   |

**232,183**

  |   |   |   |

**34,219**

  |   |   |   |

**30.0 %**

  |  
 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Income per ADS, basic

  |   |   |

2.56

  |   |   |   |

3.40

  |   |   |   |

0.50

  |   |   |   |

32.8 %

  |  
 |

Income per ADS, diluted

  |   |   |

2.54

  |   |   |   |

3.37

  |   |   |   |

0.50

  |   |   |   |

32.7 %

  |  
 |

**Margin analysis:**

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Operating margin

  |   |   |

25.6 %

  |   |   |   |

34.8 %

  |   |   |   |

34.8 %

  |   |   |   |   |  
 |

Net margin

  |   |   |

28.4 %

  |   |   |   |

38.2 %

  |   |   |   |

38.2 %

  |   |   |   |   |  
 |

Weighted average ADS equivalent ^([1]):

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Basic

  |   |   |

69,778,574

  |   |   |   |

68,339,431

  |   |   |   |

68,339,431

  |   |   |   |   |  
 |

Diluted

  |   |   |

70,174,751

  |   |   |   |

68,802,162

  |   |   |   |

68,802,162

  |   |   |   |   |  
 |

ADS equivalent outstanding at end of period

  |   |   |

65,830,895

  |   |   |   |

68,329,861

  |   |   |   |

68,329,861

  |   |   |   |   |  
 |   |  
 |

 [1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary shares represent one ADS.

  |

 

  |

**Noah Holdings Limited**

**Condensed Consolidated Income Statements**

**(unaudited)**

  |  
 |   |  
 |   |   |

Six months ended

  |  
 |   |   |

June 30,

  |   |   |

June 30,

  |   |   |

June 30,

  |   |   |   |  
 |   |   |

2025

  |   |   |

2026

  |   |   |

2026

  |   |   |

Change

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

USD’000

  |   |   |   |  
 |

**Revenues:**

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Revenues from others:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

309,458

  |   |   |   |

199,745

  |   |   |   |

29,439

  |   |   |   |

(35.5 %)

  |  
 |

Recurring service fees

  |   |   |

313,643

  |   |   |   |

303,427

  |   |   |   |

44,720

  |   |   |   |

(3.3 %)

  |  
 |

Performance-based income

  |   |   |

27,878

  |   |   |   |

177,163

  |   |   |   |

26,111

  |   |   |   |

535.5 %

  |  
 |

Other service fees

  |   |   |

85,599

  |   |   |   |

69,594

  |   |   |   |

10,257

  |   |   |   |

(18.7 %)

  |  
 |

Total revenues from others

  |   |   |

736,578

  |   |   |   |

749,929

  |   |   |   |

110,527

  |   |   |   |

1.8 %

  |  
 |

Revenues from funds Gopher/Olive manages:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

5,181

  |   |   |   |

1,823

  |   |   |   |

269

  |   |   |   |

(64.8 %)

  |  
 |

Recurring service fees

  |   |   |

489,133

  |   |   |   |

442,178

  |   |   |   |

65,169

  |   |   |   |

(9.6 %)

  |  
 |

Performance-based income

  |   |   |

23,830

  |   |   |   |

62,862

  |   |   |   |

9,265

  |   |   |   |

163.8 %

  |  
 |

Total revenues from funds Gopher/Olive manages

  |   |   |

518,144

  |   |   |   |

506,863

  |   |   |   |

74,703

  |   |   |   |

(2.2 %)

  |  
 |

Total revenues

  |   |   |

1,254,722

  |   |   |   |

1,256,792

  |   |   |   |

185,230

  |   |   |   |

0.2 %

  |  
 |

Less: VAT related surcharges

  |   |   |

(10,627)

  |   |   |   |

(11,142)

  |   |   |   |

(1,642)

  |   |   |   |

4.8 %

  |  
 |

**Net revenues**

  |   |   |

**1,244,095**

  |   |   |   |

**1,245,650**

  |   |   |   |

**183,588**

  |   |   |   |

**0.1 %**

  |  
 |

Operating costs and expenses:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Compensation and benefits

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Relationship manager compensation

  |   |   |

(246,284)

  |   |   |   |

(201,908)

  |   |   |   |

(29,758)

  |   |   |   |

(18.0 %)

  |  
 |

Other compensations

  |   |   |

(356,878)

  |   |   |   |

(324,941)

  |   |   |   |

(47,890)

  |   |   |   |

(8.9 %)

  |  
 |

Total compensation and benefits

  |   |   |

(603,162)

  |   |   |   |

(526,849)

  |   |   |   |

(77,648)

  |   |   |   |

(12.7 %)

  |  
 |

Selling expenses

  |   |   |

(113,383)

  |   |   |   |

(92,289)

  |   |   |   |

(13,602)

  |   |   |   |

(18.6 %)

  |  
 |

General and administrative expenses

  |   |   |

(135,637)

  |   |   |   |

(141,684)

  |   |   |   |

(20,882)

  |   |   |   |

4.5 %

  |  
 |

Provision for credit losses

  |   |   |

(44,038)

  |   |   |   |

(10,839)

  |   |   |   |

(1,597)

  |   |   |   |

(75.4 %)

  |  
 |

Other operating expenses

  |   |   |

(24,275)

  |   |   |   |

(39,104)

  |   |   |   |

(5,763)

  |   |   |   |

61.1 %

  |  
 |

Government subsidies

  |   |   |

23,434

  |   |   |   |

17,358

  |   |   |   |

2,558

  |   |   |   |

(25.9 %)

  |  
 |

Total operating costs and expenses

  |   |   |

(897,061)

  |   |   |   |

(793,407)

  |   |   |   |

(116,934)

  |   |   |   |

(11.6 %)

  |  
 |

**Income from operations**

  |   |   |

**347,034**

  |   |   |   |

**452,243**

  |   |   |   |

**66,654**

  |   |   |   |

**30.3 %**

  |  
 |

Other income:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Interest income

  |   |   |

66,306

  |   |   |   |

62,495

  |   |   |   |

9,211

  |   |   |   |

(5.7 %)

  |  
 |

Investment (loss) income

  |   |   |

(7,668)

  |   |   |   |

39,789

  |   |   |   |

5,864

  |   |   |   |

N.A.

  |  
 |

Reversal of contingent litigation expenses

  |   |   |

343

  |   |   |   |

4,952

  |   |   |   |

730

  |   |   |   |

1343.7 %

  |  
 |

Other income (expense)

  |   |   |

10,967

  |   |   |   |

(32,371)

  |   |   |   |

(4,771)

  |   |   |   |

N.A.

  |  
 |

Total other income

  |   |   |

69,948

  |   |   |   |

74,865

  |   |   |   |

11,034

  |   |   |   |

7.0 %

  |  
 |

Income before taxes and income from equity in affiliates

  |   |   |

416,982

  |   |   |   |

527,108

  |   |   |   |

77,688

  |   |   |   |

26.4 %

  |  
 |

Income tax expense

  |   |   |

(124,295)

  |   |   |   |

(156,604)

  |   |   |   |

(23,081)

  |   |   |   |

26.0 %

  |  
 |

Income (loss) from equity in affiliates

  |   |   |

35,669

  |   |   |   |

(10,426)

  |   |   |   |

(1,537)

  |   |   |   |

N.A.

  |  
 |

**Net income**

  |   |   |

**328,356**

  |   |   |   |

**360,078**

  |   |   |   |

**53,070**

  |   |   |   |

**9.7 %**

  |  
 |

Less: net income attributable to non-controlling interests

  |   |   |

816

  |   |   |   |

3,180

  |   |   |   |

469

  |   |   |   |

289.7 %

  |  
 |

**Net income attributable to Noah shareholders**

  |   |   |

**327,540**

  |   |   |   |

**356,898**

  |   |   |   |

**52,601**

  |   |   |   |

**9.0 %**

  |  
 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Income per ADS, basic

  |   |   |

4.69

  |   |   |   |

5.20

  |   |   |   |

0.77

  |   |   |   |

10.9 %

  |  
 |

Income per ADS, diluted

  |   |   |

4.65

  |   |   |   |

5.15

  |   |   |   |

0.76

  |   |   |   |

10.8 %

  |  
 |

**Margin analysis:**

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Operating margin

  |   |   |

27.9 %

  |   |   |   |

36.3 %

  |   |   |   |

36.3 %

  |   |   |   |   |  
 |

Net margin

  |   |   |

26.4 %

  |   |   |   |

28.9 %

  |   |   |   |

28.9 %

  |   |   |   |   |  
 |

Weighted average ADS equivalent ^([1]):

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Basic

  |   |   |

69,856,207

  |   |   |   |

68,686,576

  |   |   |   |

68,686,576

  |   |   |   |   |  
 |

Diluted

  |   |   |

70,387,492

  |   |   |   |

69,311,742

  |   |   |   |

69,311,742

  |   |   |   |   |  
 |

ADS equivalent outstanding at end of period

  |   |   |

65,830,895

  |   |   |   |

68,329,861

  |   |   |   |

68,329,861

  |   |   |   |   |  
 |   |  
 |

 [1] Assumes all outstanding ordinary shares are represented by ADSs. Five ordinary shares represent one ADS.

  |

 

  |

**Noah Holdings Limited**

**Condensed Comprehensive Income Statements**

**(unaudited)**

  |  
 |   |  
 |   |   |

Three months ended

  |   |   |   |  
 |   |   |

June 30,

  |   |   |

June 30,

  |   |   |

June 30,

  |   |   |   |  
 |   |   |

2025

  |   |   |

2026

  |   |   |

2026

  |   |   |

Change

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

USD’000

  |   |   |   |  
 |

Net income

  |   |   |

178,537

  |   |   |   |

236,864

  |   |   |   |

34,909

  |   |   |   |

32.7 %

  |  
 |

Other comprehensive (loss) income, net of tax:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Foreign currency translation adjustments

  |   |   |

(64,764)

  |   |   |   |

(59,540)

  |   |   |   |

(8,775)

  |   |   |   |

(8.1 %)

  |  
 |

Fair value fluctuation of available-for-sale

    investments (after tax)

  |   |   |

236

  |   |   |   |

121

  |   |   |   |

18

  |   |   |   |

(48.7 %)

  |  
 |

Comprehensive income

  |   |   |

114,009

  |   |   |   |

177,445

  |   |   |   |

26,152

  |   |   |   |

55.6 %

  |  
 |

Less: Comprehensive (loss) income attributable to

    non-controlling interests

  |   |   |

(401)

  |   |   |   |

5,048

  |   |   |   |

744

  |   |   |   |

N.A.

  |  
 |

Comprehensive income attributable to Noah

    shareholders

  |   |   |

114,410

  |   |   |   |

172,397

  |   |   |   |

25,408

  |   |   |   |

50.7 %

  |

 

  |

**Noah Holdings Limited**

**Condensed Comprehensive Income Statements**

**(unaudited)**

  |  
 |   |  
 |   |   |

Six months ended

  |   |   |   |  
 |   |   |

June 30,

  |   |   |

June 30,

  |   |   |

June 30,

  |   |   |   |  
 |   |   |

2025

  |   |   |

2026

  |   |   |

2026

  |   |   |

Change

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

USD’000

  |   |   |   |  
 |

Net income

  |   |   |

328,356

  |   |   |   |

360,078

  |   |   |   |

53,070

  |   |   |   |

9.7 %

  |  
 |

Other comprehensive income (loss), net of tax:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Foreign currency translation adjustments

  |   |   |

(87,598)

  |   |   |   |

(117,904)

  |   |   |   |

(17,377)

  |   |   |   |

34.6 %

  |  
 |

Fair value fluctuation of available-for-sale

    investments (after tax)

  |   |   |

469

  |   |   |   |

354

  |   |   |   |

52

  |   |   |   |

(24.5 %)

  |  
 |

Comprehensive income

  |   |   |

241,227

  |   |   |   |

242,528

  |   |   |   |

35,745

  |   |   |   |

0.5 %

  |  
 |

Less: Comprehensive income attributable to non-

    controlling interests

  |   |   |

509

  |   |   |   |

3,627

  |   |   |   |

535

  |   |   |   |

612.6 %

  |  
 |

Comprehensive income attributable to Noah

    shareholders

  |   |   |

240,718

  |   |   |   |

238,901

  |   |   |   |

35,210

  |   |   |   |

(0.8 %)

  |

 

  |

**Noah Holdings Limited**

**Segment Condensed Income Statements**

**(unaudited)**

  |  
 |   |  
 |   |   |

**Three months ended June** **30, 2026**

  |  
 |   |   |

Mainland China public
securities

  |   |   |

Mainland China

asset
management

  |   |   |

Mainland China
insurance

  |   |   |

International

wealth
management

  |   |   |

International asset
management

  |   |   |

International insurance
and comprehensiveservices

  |   |   |

Headquarters

  |   |   |

Total

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |  
 |

**Revenues:**

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Revenues from others

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

11,777

  |   |   |   |

201

  |   |   |   |

2,032

  |   |   |   |

40,020

  |   |   |   |

8,763

  |   |   |   |

23,887

  |   |   |   |

—

  |   |   |   |

86,680

  |  
 |

Recurring service fees

  |   |   |

91,332

  |   |   |   |

29,342

  |   |   |   |

—

  |   |   |   |

15,000

  |   |   |   |

20,228

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

155,902

  |  
 |

Performance-based income

  |   |   |

95,716

  |   |   |   |

861

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

1

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

96,578

  |  
 |

Other service fees

  |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

4,549

  |   |   |   |

—

  |   |   |   |

16,794

  |   |   |   |

14,373

  |   |   |   |

35,716

  |  
 |

Total revenues from others

  |   |   |

198,825

  |   |   |   |

30,404

  |   |   |   |

2,032

  |   |   |   |

59,569

  |   |   |   |

28,992

  |   |   |   |

40,681

  |   |   |   |

14,373

  |   |   |   |

374,876

  |  
 |

Revenues from funds Gopher/Olive

    manages

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

632

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

632

  |  
 |

Recurring service fees

  |   |   |

8,049

  |   |   |   |

101,616

  |   |   |   |

—

  |   |   |   |

29,376

  |   |   |   |

68,543

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

207,584

  |  
 |

Performance-based income

  |   |   |

366

  |   |   |   |

33,600

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

8,822

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

42,788

  |  
 |

Total revenues from funds Gopher/Olive

    manages

  |   |   |

9,047

  |   |   |   |

135,216

  |   |   |   |

—

  |   |   |   |

29,376

  |   |   |   |

77,365

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

251,004

  |  
 |

Total revenues

  |   |   |

207,872

  |   |   |   |

165,620

  |   |   |   |

2,032

  |   |   |   |

88,945

  |   |   |   |

106,357

  |   |   |   |

40,681

  |   |   |   |

14,373

  |   |   |   |

625,880

  |  
 |

Less: VAT related surcharges

  |   |   |

(1,426)

  |   |   |   |

(181)

  |   |   |   |

(7)

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

(4,367)

  |   |   |   |

(5,981)

  |  
 |

**Net revenues**

  |   |   |

**206,446**

  |   |   |   |

**165,439**

  |   |   |   |

**2,025**

  |   |   |   |

**88,945**

  |   |   |   |

**106,357**

  |   |   |   |

**40,681**

  |   |   |   |

**10,006**

  |   |   |   |

**619,899**

  |  
 |

Operating costs and expenses:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Compensation and benefits
Relationship manager compensation

  |   |   |

(26,742)

  |   |   |   |

(5,621)

  |   |   |   |

(520)

  |   |   |   |

(53,007)

  |   |   |   |

(10,933)

  |   |   |   |

(2,622)

  |   |   |   |

(1)

  |   |   |   |

(99,446)

  |  
 |

Other compensations

  |   |   |

(4,547)

  |   |   |   |

(15,204)

  |   |   |   |

(2,540)

  |   |   |   |

(22,846)

  |   |   |   |

(22,569)

  |   |   |   |

(10,184)

  |   |   |   |

(82,771)

  |   |   |   |

(160,661)

  |  
 |

Total compensation and benefits

  |   |   |

(31,289)

  |   |   |   |

(20,825)

  |   |   |   |

(3,060)

  |   |   |   |

(75,853)

  |   |   |   |

(33,502)

  |   |   |   |

(12,806)

  |   |   |   |

(82,772)

  |   |   |   |

(260,107)

  |  
 |

Selling expenses

  |   |   |

(2,627)

  |   |   |   |

(1,575)

  |   |   |   |

(76)

  |   |   |   |

(14,093)

  |   |   |   |

(9,501)

  |   |   |   |

(2,275)

  |   |   |   |

(25,935)

  |   |   |   |

(56,082)

  |  
 |

General and administrative expenses

  |   |   |

(56)

  |   |   |   |

(2,156)

  |   |   |   |

(2,481)

  |   |   |   |

(1,044)

  |   |   |   |

(1,541)

  |   |   |   |

(951)

  |   |   |   |

(66,620)

  |   |   |   |

(74,849)

  |  
 |

Provision for credit losses

  |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

(813)

  |   |   |   |

(6,856)

  |   |   |   |

(7,669)

  |  
 |

Other operating expenses

  |   |   |

(422)

  |   |   |   |

(2,753)

  |   |   |   |

—

  |   |   |   |

(1,252)

  |   |   |   |

(205)

  |   |   |   |

(9,782)

  |   |   |   |

(8,116)

  |   |   |   |

(22,530)

  |  
 |

Government subsidies

  |   |   |

6,500

  |   |   |   |

4,608

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

21

  |   |   |   |

6,014

  |   |   |   |

17,143

  |  
 |

Total operating costs and expenses

  |   |   |

(27,894)

  |   |   |   |

(22,701)

  |   |   |   |

(5,617)

  |   |   |   |

(92,242)

  |   |   |   |

(44,749)

  |   |   |   |

(26,606)

  |   |   |   |

(184,285)

  |   |   |   |

(404,094)

  |  
 |

**Income (loss) from operations**

  |   |   |

**178,552**

  |   |   |   |

**142,738**

  |   |   |   |

**(3,592)**

  |   |   |   |

**(3,297)**

  |   |   |   |

**61,608**

  |   |   |   |

**14,075**

  |   |   |   |

**(174,279)**

  |   |   |   |

**215,805**

  |

 

  |

**Noah Holdings Limited**

**Segment Condensed Income Statements**

**(unaudited)**

  |  
 |   |  
 |   |   |

**Three months ended June** **30, 2025**

  |  
 |   |   |

Mainland China

public
securities

  |   |   |

Mainland China

asset
management

  |   |   |

Mainland China
insurance

  |   |   |

International

wealth
management

  |   |   |

International asset
management

  |   |   |

International insurance
and comprehensiveservices

  |   |   |

Headquarters

  |   |   |

Total

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |

RMB’000

  |  
 |

**Revenues:**

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Revenues from others

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

16,884

  |   |   |   |

125

  |   |   |   |

7,199

  |   |   |   |

70,715

  |   |   |   |

8,662

  |   |   |   |

50,882

  |   |   |   |

—

  |   |   |   |

154,467

  |  
 |

Recurring service fees

  |   |   |

85,443

  |   |   |   |

43,427

  |   |   |   |

—

  |   |   |   |

9,954

  |   |   |   |

23,223

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

162,047

  |  
 |

Performance-based income

  |   |   |

13,889

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

3

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

13,892

  |  
 |

Other service fees

  |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

19,088

  |   |   |   |

—

  |   |   |   |

8,180

  |   |   |   |

21,468

  |   |   |   |

48,736

  |  
 |

Total revenues from others

  |   |   |

116,216

  |   |   |   |

43,552

  |   |   |   |

7,199

  |   |   |   |

99,757

  |   |   |   |

31,888

  |   |   |   |

59,062

  |   |   |   |

21,468

  |   |   |   |

379,142

  |  
 |

Revenues from funds Gopher/Olive

    manages

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

One-time commissions

  |   |   |

1,243

  |   |   |   |

188

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

1,431

  |  
 |

Recurring service fees

  |   |   |

13,886

  |   |   |   |

132,139

  |   |   |   |

—

  |   |   |   |

29,618

  |   |   |   |

69,110

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

244,753

  |  
 |

Performance-based income

  |   |   |

722

  |   |   |   |

1,308

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

7,271

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

9,301

  |  
 |

Total revenues from funds Gopher/Olive

    manages

  |   |   |

15,851

  |   |   |   |

133,635

  |   |   |   |

—

  |   |   |   |

29,618

  |   |   |   |

76,381

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

255,485

  |  
 |

Total revenues

  |   |   |

132,067

  |   |   |   |

177,187

  |   |   |   |

7,199

  |   |   |   |

129,375

  |   |   |   |

108,269

  |   |   |   |

59,062

  |   |   |   |

21,468

  |   |   |   |

634,627

  |  
 |

Less: VAT related surcharges

  |   |   |

(281)

  |   |   |   |

(30)

  |   |   |   |

(35)

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

(4,780)

  |   |   |   |

(5,126)

  |  
 |

**Net revenues**

  |   |   |

**131,786**

  |   |   |   |

**177,157**

  |   |   |   |

**7,164**

  |   |   |   |

**129,375**

  |   |   |   |

**108,269**

  |   |   |   |

**59,062**

  |   |   |   |

**16,688**

  |   |   |   |

**629,501**

  |  
 |

Operating costs and expenses:

  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Compensation and benefits
Relationship manager compensation

  |   |   |

(26,417)

  |   |   |   |

(10,746)

  |   |   |   |

(3,914)

  |   |   |   |

(62,873)

  |   |   |   |

(13,763)

  |   |   |   |

(6,003)

  |   |   |   |

—

  |   |   |   |

(123,716)

  |  
 |

Other compensations

  |   |   |

(6,671)

  |   |   |   |

(16,209)

  |   |   |   |

(7,722)

  |   |   |   |

(20,830)

  |   |   |   |

(12,476)

  |   |   |   |

(12,540)

  |   |   |   |

(99,103)

  |   |   |   |

(175,551)

  |  
 |

Total compensation and benefits

  |   |   |

(33,088)

  |   |   |   |

(26,955)

  |   |   |   |

(11,636)

  |   |   |   |

(83,703)

  |   |   |   |

(26,239)

  |   |   |   |

(18,543)

  |   |   |   |

(99,103)

  |   |   |   |

(299,267)

  |  
 |

Selling expenses

  |   |   |

(2,200)

  |   |   |   |

(1,807)

  |   |   |   |

(782)

  |   |   |   |

(15,888)

  |   |   |   |

(8,698)

  |   |   |   |

(2,713)

  |   |   |   |

(30,223)

  |   |   |   |

(62,311)

  |  
 |

General and administrative expenses

  |   |   |

(53)

  |   |   |   |

(1,735)

  |   |   |   |

(2,358)

  |   |   |   |

(2,010)

  |   |   |   |

(731)

  |   |   |   |

(1,576)

  |   |   |   |

(62,733)

  |   |   |   |

(71,196)

  |  
 |

(Reversal of) provision for credit losses

  |   |   |

119

  |   |   |   |

77

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

1,710

  |   |   |   |

(43,134)

  |   |   |   |

(41,228)

  |  
 |

Other operating expenses

  |   |   |

(632)

  |   |   |   |

8,067

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

(8,174)

  |   |   |   |

(7,837)

  |   |   |   |

(8,576)

  |  
 |

Government subsidies

  |   |   |

11,931

  |   |   |   |

327

  |   |   |   |

—

  |   |   |   |

—

  |   |   |   |

11

  |   |   |   |

22

  |   |   |   |

1,812

  |   |   |   |

14,103

  |  
 |

Total operating costs and expenses

  |   |   |

(23,923)

  |   |   |   |

(22,026)

  |   |   |   |

(14,776)

  |   |   |   |

(101,601)

  |   |   |   |

(35,657)

  |   |   |   |

(29,274)

  |   |   |   |

(241,218)

  |   |   |   |

(468,475)

  |  
 |

**Income (loss) from operations**

  |   |   |

**107,863**

  |   |   |   |

**155,131**

  |   |   |   |

**(7,612)**

  |   |   |   |

**27,774**

  |   |   |   |

**72,612**

  |   |   |   |

**29,788**

  |   |   |   |

**(224,530)**

  |   |   |   |

**161,026**

  |

 

  |

**Noah Holdings Limited**

**Supplemental Revenue Information by Geography**

**(unaudited)**

  |  
 |   |  
 |   |   |

Three months ended

  |   |   |   |  
 |   |   |

June 30,
2025

  |   |   |

June 30, 
2026

  |   |   |

Change

  |  
 |   |   |

(in thousands of RMB, except percentages)

  |  
 |

**Revenues:**

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Mainland China

  |   |   |

337,921

  |   |   |   |

389,897

  |   |   |   |

15.4 %

  |  
 |

Hong Kong

  |   |   |

231,608

  |   |   |   |

172,922

  |   |   |   |

(25.3 %)

  |  
 |

Others

  |   |   |

65,098

  |   |   |   |

63,061

  |   |   |   |

(3.1 %)

  |  
 |

**Total revenues**

  |   |   |

**634,627**

  |   |   |   |

**625,880**

  |   |   |   |

**(1.4 %)**

  |

 

  |

**Noah Holdings Limited**

**Supplemental Business Information by Product Types**

**(unaudited)**

  |  
 |   |  
 |   |   |

Three months ended

  |   |   |   |  
 |   |   |

June 30,
2025

  |   |   |

June 30,
2026

  |   |   |

Change

  |  
 |   |   |

(in thousands of RMB, except percentages)

  |  
 |

**Mainland China:**

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Public securities products [1]

  |   |   |

132,068

  |   |   |   |

207,872

  |   |   |   |

57.4 %

  |  
 |

Private equity products

  |   |   |

176,876

  |   |   |   |

165,620

  |   |   |   |

(6.4 %)

  |  
 |

Insurance products

  |   |   |

7,199

  |   |   |   |

2,032

  |   |   |   |

(71.8 %)

  |  
 |

Others

  |   |   |

21,778

  |   |   |   |

14,373

  |   |   |   |

(34.0 %)

  |  
 |

Subtotal

  |   |   |

337,921

  |   |   |   |

389,897

  |   |   |   |

15.4 %

  |  
 |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

**International:**

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Investment products [2]

  |   |   |

160,393

  |   |   |   |

164,626

  |   |   |   |

2.6 %

  |  
 |

Insurance products

  |   |   |

101,387

  |   |   |   |

43,461

  |   |   |   |

(57.1 %)

  |  
 |

Online business [3]

  |   |   |

10,459

  |   |   |   |

10,097

  |   |   |   |

(3.5 %)

  |  
 |

Others

  |   |   |

24,467

  |   |   |   |

17,799

  |   |   |   |

(27.3 %)

  |  
 |

Subtotal

  |   |   |

296,706

  |   |   |   |

235,983

  |   |   |   |

(20.5 %)

  |  
 |

**Total revenues**

  |   |   |

**634,627**

  |   |   |   |

**625,880**

  |   |   |   |

**(1.4 %)**

  |  
 |   |  
 |   |  
 |

[1] Includes mutual funds and private secondary products.

[2] Includes non-money market mutual fund products, discretionary products, private secondary products, private equity products, real estate

products and private credit products.

[3] Includes money market mutual fund products, securities brokerage business.

  |

 

  |

**Noah Holdings Limited**

**Supplemental Operational Information**

**(unaudited)**

  |  
 |   |   |   |  
 |   |   |

As of

  |   |   |   |  
 |   |   |

June 30,
2025

  |   |   |

June 30,
2026

  |   |   |

Change

  |  
 |

Number of registered clients

  |   |   |

464,631

  |   |   |   |

469,987

  |   |   |   |

1.2 %

  |  
 |   |   |  
 |   |   |

Three months ended

  |   |   |   |  
 |   |   |

June 30,
2025

  |   |   |

June 30,
2026

  |   |   |

Change

  |  
 |   |   |

(in millions of RMB, except number of active clients and
percentages)

  |  
 |

Number of active clients

  |   |   |

9,160

  |   |   |   |

10,296

  |   |   |   |

12.4 %

  |  
 |

Transaction value:

  |   |   |   |   |   |   |   |   |   |   |   |  
 |

Private equity products

  |   |   |

1,000

  |   |   |   |

1,620

  |   |   |   |

62.0 %

  |  
 |

Private secondary products

  |   |   |

5,975

  |   |   |   |

5,806

  |   |   |   |

(2.8 %)

  |  
 |

Mutual fund products

  |   |   |

9,264

  |   |   |   |

9,122

  |   |   |   |

(1.5 %)

  |  
 |

Other products

  |   |   |

736

  |   |   |   |

619

  |   |   |   |

(15.9 %)

  |  
 |

Total transaction value

  |   |   |

16,975

  |   |   |   |

17,167

  |   |   |   |

1.1 %

  |

 

  |

**Noah Holdings Limited**

**Supplemental Information of International Business**

**(unaudited)**

  |  
 |   |  
 |   |   |

Three months ended

  |   |   |   |  
 |   |   |

June 30,
2025

  |   |   |

June 30,
2026

  |   |   |

Change

  |  
 |

Net Revenues from International (RMB, million)

  |   |   |

296.7

  |   |   |   |

236.0

  |   |   |   |

(20.5 %)

  |  
 |

Number of International Registered Clients

  |   |   |

18,967

  |   |   |   |

21,059

  |   |   |   |

11.0 %

  |  
 |

Number of International Active Clients

  |   |   |

3,650

  |   |   |   |

3,494

  |   |   |   |

(4.3 %)

  |  
 |

Transaction Value of International Investment Products (RMB, billion)

  |   |   |

8.3

  |   |   |   |

8.7

  |   |   |   |

4.8 %

  |  
 |

Number of International Relationship Managers

  |   |   |

152

  |   |   |   |

97

  |   |   |   |

(36.2 %)

  |  
 |

International Assets Under Management (RMB, billion)

  |   |   |

41.4

  |   |   |   |

43.8

  |   |   |   |

5.8 %

  |  
 |

International Assets Under Advisory (RMB, billion)

  |   |   |

65.2

  |   |   |   |

66.3

  |   |   |   |

1.8 %

  |

 

  |

**Noah Holdings Limited**

**Reconciliation of GAAP to Non-GAAP Results**

**(In RMB, except for per ADS data and percentages)**

**(unaudited)**

  |  
 |   |  
 |   |   |

Three months ended

  |   |   |   |  
 |   |   |

June 30,

  |   |   |

June 30,

  |   |   |   |  
 |   |   |

2025

  |   |   |

2026

  |   |   |

Change

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |   |  
 |

Net income attributable to Noah shareholders

  |   |   |

178,576

  |   |   |   |

232,183

  |   |   |   |

30.0 %

  |  
 |

Adjustment for share-based compensation

  |   |   |

13,008

  |   |   |   |

7,242

  |   |   |   |

(44.3 %)

  |  
 |

Less: tax effect of adjustments

  |   |   |

2,602

  |   |   |   |

1,404

  |   |   |   |

(46.0 %)

  |  
 |

Adjusted net income attributable to Noah shareholders (non-GAAP)

  |   |   |

188,982

  |   |   |   |

238,021

  |   |   |   |

25.9 %

  |  
 |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Net margin attributable to Noah shareholders

  |   |   |

28.4 %

  |   |   |   |

37.5 %

  |   |   |   |   |  
 |

Non-GAAP net margin attributable to Noah shareholders

  |   |   |

30.0 %

  |   |   |   |

38.4 %

  |   |   |   |   |  
 |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Net income attributable to Noah shareholders per ADS, diluted

  |   |   |

2.54

  |   |   |   |

3.37

  |   |   |   |

32.7 %

  |  
 |

Non-GAAP net income attributable to Noah shareholders per ADS, diluted

  |   |   |

2.69

  |   |   |   |

3.46

  |   |   |   |

28.6 %

  |

 

  |

**Noah Holdings Limited**

**Reconciliation of GAAP to Non-GAAP Results**

**(In RMB, except for per ADS data and percentages)**

**(unaudited)**

  |  
 |   |  
 |   |   |

Six months ended

  |   |   |   |  
 |   |   |

June 30,

  |   |   |

June 30,

  |   |   |   |  
 |   |   |

2025

  |   |   |

2026

  |   |   |

Change

  |  
 |   |   |

RMB’000

  |   |   |

RMB’000

  |   |   |   |  
 |

Net income attributable to Noah shareholders

  |   |   |

327,540

  |   |   |   |

356,898

  |   |   |   |

9.0 %

  |  
 |

Adjustment for share-based compensation

  |   |   |

37,788

  |   |   |   |

18,591

  |   |   |   |

(50.8 %)

  |  
 |

Less: tax effect of adjustments

  |   |   |

7,558

  |   |   |   |

3,604

  |   |   |   |

(52.3 %)

  |  
 |

Adjusted net income attributable to Noah shareholders (non-GAAP)

  |   |   |

357,770

  |   |   |   |

371,885

  |   |   |   |

3.9 %

  |  
 |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Net margin attributable to Noah shareholders

  |   |   |

26.3 %

  |   |   |   |

28.7 %

  |   |   |   |   |  
 |

Non-GAAP net margin attributable to Noah shareholders

  |   |   |

28.8 %

  |   |   |   |

29.9 %

  |   |   |   |   |  
 |   |   |   |   |   |   |   |   |   |   |   |   |  
 |

Net income attributable to Noah shareholders per ADS, diluted

  |   |   |

4.65

  |   |   |   |

5.15

  |   |   |   |

10.8 %

  |  
 |

Non-GAAP net income attributable to Noah shareholders per ADS, diluted

  |   |   |

5.08

  |   |   |   |

5.37

  |   |   |   |

5.7 %

  |

 

---

  |  This article was produced by Cision PR Newswire, our trusted news partner. The views expressed and the content presented here are solely those of the author and may not fully reflect the opinions of Thailand Business News. |

---

 
**Read the original article :** [NOAH HOLDINGS LIMITED ANNOUNCES UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER OF 2026 ](http://www.prnasia.com/story/archive/5033128_AE33128_0?rand=184833)
