# Yum China Reports Third Quarter 2026 Results

- Link: https://www.thailand-business-news.com/pr-news/yum-china-reports-third-quarter-2026-results
- Published: 2026-11-03T17:00:00+07:00
- Author: PR Newswire

Grew Revenue 8%, Operating Profit 13% and Diluted EPS 20%
15th Consecutive Quarter
of Same-Store Transaction Growth; Year-over-Year Expansion in Both Restaurant and
OP MarginsAchieved Record Net New Store Openings in the First Nine Months, Raising
2026 Full-Year Target to Over 2,400On Track to Return $1.5 Billion to Shareholders
in 2026, ~10% of Current Market Capitalization

SHANGHAI, Nov. 3, 2026 /PRNewswire/ — Yum China Holdings, Inc. (the "Company" or"
Yum China") (NYSE: YUMC and HKEX: 9987) today reported unaudited results for the
third quarter ended September 30, 2026.

**Third Quarter Highlights**

 ◦ **Total system sales **grew 3% year over year ("YoY"), excluding foreign currency
   translation ("F/X").
 ◦ **Same-store sales **reached 97% of the prior year’s level. Same-store transactions
   grew 3% YoY, the 15^(th )consecutive quarter of growth.
 ◦ **Total revenues **increased 8% YoY to $3.5 billion, or a 2% increase excluding
   F/X.
 ◦ Opened 692 **net new stores**, a quarterly record high, with 44% opened by franchisees.
   As of September 30, 2026, total store count reached 19,989, with 19% of stores
   operated by franchisees.
 ◦ **Operating profit **grew 13% YoY to $451 million. **Core operating profit **
   grew 6% YoY.
 ◦ **OP margin **was 13.0%, an increase of 50 basis points YoY, the 10^(th) consecutive
   quarter of OP margin expansion.
 ◦ **Restaurant margin **was 17.8%, an increase of 50 basis points YoY, supported
   by streamlined operations and favorable commodity prices, which more than offset
   the impact of value-for-money offerings, sales deleveraging and increased rider
   cost from a higher delivery mix. Pizza Hut license fee savings also contributed
   to margin expansion.
 ◦ **Diluted EPS **increased 20% YoY to $0.91, or up 12% excluding F/X, and up 8%
   further excluding the impact^((1) )of mark-to-market equity investments.
 ◦ Returned $362 million to shareholders in the third quarter through $263 million
   in **share repurchases** and $99 million in **cash dividends**. In the first 
   nine months of 2026, the Company returned $1,080 million to shareholders.
 ◦ **Delivery sales** grew 7% YoY. Delivery contributed approximately 54% of total
   Company sales, up from 51% in the same quarter last year and the same as the 
   prior quarter.
 ◦ **Active Members** of KFC or Pizza Hut, defined as those who transacted in the
   past 12 months, exceeded 278 million, representing a 6% YoY increase.
 ◦ Completed the acquisition of the **Pizza Hut brand **in Mainland China on August
   7, 2026.

**CEO Comments **

Joey Wat, CEO of Yum China, commented, "We delivered year-over-year growth in system
sales, operating profit and OP margin for the 10th consecutive quarter, despite 
a dynamic operating environment. Importantly, our diluted EPS has grown by double
digits year-to-date and in each of the past three years, excluding the impact of
mark-to-market equity investments and foreign exchange. These results demonstrate
the resilience of our business model, disciplined execution, and our commitment 
to delivering sustainable value to shareholders. Same-store sales faced pressure
from tough comparisons against last year’s delivery platform subsidies and adverse
weather in August. We captured incremental demand across a broader range of consumption
occasions such as smaller orders and solo dining, and grew same-store transactions
for the 15th consecutive quarter. To pursue significant opportunities in China, 
we accelerated store openings across Company-owned and franchise stores, leveraging
our tailored store formats and menus and keeping us on track to surpass 20,500 stores
this year."

Wat continued, "We continue to build our brand and attract more customers to our
stores through compelling in-store-only offers and experience, and greater takeaway
convenience. Dine-in and takeaway performance improved sequentially, bucking the
previous trend. Meanwhile, our side-by-side modules, which target new occasions 
and drive incremental sales and profit, maintained strong momentum and hit key milestones.
KCOFFEE cafes crossed 4,000 locations, KPRO exceeded 700 locations, and Pizza Hut’s
Burger Bar surpassed 300 locations. We are also expanding car-side pickup to drive
takeaway, now covering over 9,000 KFC locations. As for our core menu, we continue
to innovate around hero products to drive repeat purchases and attract new customers.
Together, these growth drivers reinforce our confidence in sustainable growth. Looking
ahead, on a three-year basis, we remain committed to the growth algorithm we outlined
at our Investor Day."

  |

^((1) )Refers to a 6-cent favorable F/X impact in this quarter and a mark-to-market loss of 2 cents in the third quarter of 2025. 

  |

**Key Financial Results**

  |    |

**Third Quarter**

  |    |    |

**Year to Date Ended 9/30**

  |  
 |    |    |    |    |    |

**%/ppts Change**

  |    |    |    |    |    |    |

**%/ppts Change**

  |  
 |    |

**2026**

  |    |

**2025**

  |    |

**Reported**

  |    |

**Ex F/X**

  |    |    |

**2026**

  |    |

**2025**

  |    |

**Reported**

  |    |

**Ex F/X**

  |  
 |

System Sales Growth ^((2)) (%)

  |

3

  |    |

4

  |    |

NM

  |    |

NM

  |    |    |

4

  |    |

4

  |    |

NM

  |    |

NM

  |  
 |

Same-Store Sales Growth ^((2)) (%)

  |

(3)

  |    |

1

  |    |

NM

  |    |

NM

  |    |    |

(1)

  |    |

1

  |    |

NM

  |    |

NM

  |  
 |

Operating Profit ($mn)

  |

451

  |    |

400

  |    |

+13

  |    |

+6

  |    |    |

1,246

  |    |

1,103

  |    |

+13

  |    |

+6

  |  
 |

Adjusted Operating Profit ^((3) )($mn)

  |

451

  |    |

400

  |    |

+13

  |    |

+6

  |    |    |

1,246

  |    |

1,103

  |    |

+13

  |    |

+6

  |  
 |

Core Operating Profit ^((3)) ^((4) )($mn)

  |

423

  |    |

400

  |    |

NM

  |    |

+6

  |    |    |

1,174

  |    |

1,103

  |    |

 NM 

  |    |

+6

  |  
 |

OP Margin ^((5) )(%)

  |

13.0

  |    |

12.5

  |    |

+0.5

  |    |

+0.4

  |    |    |

12.6

  |    |

12.3

  |    |

+0.3

  |    |

+0.3

  |  
 |

Core OP Margin ^((3)) ^((6)) (%)

  |

12.9

  |    |

12.5

  |    |

NM

  |    |

+0.4

  |    |    |

12.6

  |    |

12.3

  |    |

 NM 

  |    |

+0.3

  |  
 |

Net Income ($mn)

  |

311

  |    |

282

  |    |

+10

  |    |

+3

  |    |    |

864

  |    |

789

  |    |

+10

  |    |

+3

  |  
 |

Adjusted Net Income ^((3) )($mn)

  |

311

  |    |

282

  |    |

+10

  |    |

+3

  |    |    |

864

  |    |

789

  |    |

+10

  |    |

+3

  |  
 |

Diluted Earnings 
  Per Common Share ($)

  |

0.91

  |    |

0.76

  |    |

+20

  |    |

+12

  |    |    |

2.48

  |    |

2.11

  |    |

+18

  |    |

+11

  |  
 |

Adjusted Diluted Earnings 
  Per Common Share ^((3) )($)

  |

0.91

  |    |

0.76

  |    |

+20

  |    |

+12

  |    |    |

2.48

  |    |

2.11

  |    |

+18

  |    |

+11

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |

  |

^((2)) System sales and same-store sales percentages exclude the impact of F/X. Effective January 1, 2018, temporary store closures are normalized in the same-store sales calculation by excluding the period during which stores are temporarily closed.

  |  
 |

^((3)) See "Reconciliation of Reported GAAP Results to Non-GAAP Measures" included in the accompanying tables of this release for further details.

  |  
 |

^((4)) Core operating profit is defined as operating profit adjusted for special items, further excluding items affecting comparability and the impact of F/X. The Company uses core operating profit for the purposes of evaluating the performance of its core operations. Current period amounts are derived by translating results at average exchange rates of the prior year period.

  |  
 |

^((5)) OP margin refers to operating profit as a percentage of total revenues.

  |  
 |

^((6)) Core OP margin refers to core operating profit as a percentage of total revenues excluding F/X.

  |  
 |

_Note_:  All comparisons are versus the same period a year ago. 

  |  
 |

Percentages may not recompute due to rounding. 

  |  
 |

NM refers to not meaningful.

  |

**Capital Returns to Shareholders**

 ◦ The Company is on track to return $1.5 billion each year from 2024 to 2026, which
   is annually around 10% of Yum China’s market capitalization as of October 30,
   2026.
 ◦ In the first nine months of 2026, the Company returned $1,080 million in capital
   to shareholders through $778 million in share repurchases and $302 million in
   cash dividends.
 ◦ In November 2026, Yum China’s board of directors (the "Board") increased the 
   Company’s share repurchase authorization by $1 billion. With the increased authorization,
   approximately $1.3 billion remained available for future share repurchases.
 ◦ The Board declared a cash dividend of $0.29 per share on Yum China’s common stock,
   payable on December 22, 2026, to shareholders of record as of the close of business
   on December 1, 2026.
 ◦ Starting in 2027, the Company plans to return approximately 100% of annual free
   cash flow after subsidiaries’ dividend payments to non-controlling interests.
   This is anticipated to translate into an average annual return of approximately
   $900 million to over $1 billion in 2027 and 2028, and to exceed $1 billion in
   2028.

**KFC**

  |    |

**Third Quarter **

  |

**Year to Date Ended 9/30**

  |  
 |    |    |    |    |    |

**%/ppts Change**

  |    |    |    |    |

**%/ppts Change **

  |  
 |    |

**2026**

  |    |

**2025**

  |    |

**Reported**

  |    |

**Ex F/X**

  |

**2026**

  |    |

**2025**

  |    |

**Reported**

  |    |

**Ex F/X**

  |  
 |

Restaurants

  |

14,307

  |    |

12,640

  |    |

+13

  |    |

NM

  |

14,307

  |    |

12,640

  |    |

+13

  |    |

NM

  |  
 |

System Sales Growth (%)

  |

3

  |    |

5

  |    |

NM

  |    |

NM

  |

5

  |    |

5

  |    |

NM

  |    |

NM

  |  
 |

Same-Store Sales Growth (%)

  |

(3)

  |    |

2

  |    |

NM

  |    |

NM

  |

Even

  |    |

1

  |    |

NM

  |    |

NM

  |  
 |

Total Revenues ($mn)

  |

2,597

  |    |

2,404

  |    |

+8

  |    |

+2

  |

7,388

  |    |

6,746

  |    |

+10

  |    |

+3

  |  
 |

Operating Profit ($mn)

  |

425

  |    |

384

  |    |

+10

  |    |

+4

  |

1,174

  |    |

1,062

  |    |

+10

  |    |

+4

  |  
 |

Core Operating Profit ($mn)

  |

400

  |    |

384

  |    |

NM

  |    |

+4

  |

1,109

  |    |

1,062

  |    |

NM

  |    |

+4

  |  
 |

OP Margin (%)

  |

16.3

  |    |

16.0

  |    |

+0.3

  |    |

+0.3

  |

15.9

  |    |

15.8

  |    |

+0.1

  |    |

+0.1

  |  
 |

Restaurant Margin (%)

  |

18.6

  |    |

18.5

  |    |

+0.1

  |    |

+0.1

  |

18.3

  |    |

18.4

  |    |

(0.1)

  |    |

(0.1)

  |

 ◦ System sales for KFC grew 3% YoY. Same-store sales reached 97% of the prior year’s
   level. Same-store transactions grew 3% YoY, driven in part by incremental smaller
   orders from new customer segments and occasions such as KCOFFEE and KPRO. Ticket
   average was 5% lower YoY.
 ◦ Delivery sales grew 7% YoY, contributing approximately 54% of KFC’s Company sales,
   up from 51% in the same quarter last year and the same as the prior quarter.
 ◦ KFC opened 518 net new stores during the quarter, including 269 opened by franchisees,
   representing 52% of net new store openings. Total store count reached 14,307 
   as of September 30, 2026, with 18% of stores operated by franchisees.
 ◦ Operating profit grew 10% YoY to $425 million, a record third-quarter level. 
   Core operating profit increased 4% YoY.
 ◦ OP margin was 16.3%, an increase of 30 basis points YoY.
 ◦ Restaurant margin was 18.6%, an increase of 10 basis points YoY, primarily due
   to streamlined operations and favorable commodity prices, partially offset by
   the impact of value-for-money offerings, sales deleveraging, and increased rider
   cost resulting from a higher delivery mix.

**Pizza Hut**

  |    |

**Third Quarter**

  |

**Year to Date Ended 9/30**

  |  
 |    |    |    |    |    |

**%/ppts Change**

  |    |    |    |    |

**%/ppts Change**

  |  
 |    |

**2026**

  |    |

**2025**

  |    |

**Reported**

  |    |

**Ex F/X**

  |

**2026**

  |    |

**2025**

  |    |

**Reported**

  |    |

**Ex F/X**

  |  
 |

Restaurants

  |

4,740

  |    |

4,022

  |    |

+18

  |    |

NM

  |

4,740

  |    |

4,022

  |    |

+18

  |    |

NM

  |  
 |

System Sales Growth (%)

  |

1

  |    |

4

  |    |

NM

  |    |

NM

  |

4

  |    |

3

  |    |

NM

  |    |

NM

  |  
 |

Same-Store Sales Growth (%)

  |

(3)

  |    |

1

  |    |

NM

  |    |

NM

  |

(1)

  |    |

1

  |    |

NM

  |    |

NM

  |  
 |

Total Revenues ($mn)

  |

665

  |    |

635

  |    |

+5

  |    |

(1)

  |

1,913

  |    |

1,784

  |    |

+7

  |    |

+1

  |  
 |

Operating Profit ($mn)

  |

73

  |    |

57

  |    |

+29

  |    |

+21

  |

195

  |    |

163

  |    |

+20

  |    |

+13

  |  
 |

Core Operating Profit ($mn)

  |

69

  |    |

57

  |    |

NM

  |    |

+21

  |

184

  |    |

163

  |    |

NM

  |    |

+13

  |  
 |

OP Margin (%)

  |

11.0

  |    |

8.9

  |    |

+2.1

  |    |

+2.0

  |

10.2

  |    |

9.1

  |    |

+1.1

  |    |

+1.1

  |  
 |

Restaurant Margin (%)

  |

15.3

  |    |

13.4

  |    |

+1.9

  |    |

+1.9

  |

14.4

  |    |

13.7

  |    |

+0.7

  |    |

+0.7

  |

 ◦ System sales for Pizza Hut grew 1% YoY. Same-store sales reached 97% of the prior
   year’s level. Same-store transactions grew 5% YoY, marking the 15^(th) consecutive
   quarter of growth. In line with Pizza Hut’s mass-market strategy, ticket average
   moved closer to the target range, primarily driven by value-for-money offerings
   and incremental smaller orders such as those from solo diners.
 ◦ Delivery sales grew 8% YoY, contributing approximately 53% of Pizza Hut’s Company
   sales, up from 48% in the same quarter last year and slightly up from 52% in 
   the prior quarter.
 ◦ Pizza Hut opened 191 net new stores during the quarter, including 91 opened by
   franchisees, representing 48% of net new store openings. Total store count reached
   4,740 as of September 30, 2026, with 13% of stores operated by franchisees.
 ◦ Operating profit grew 29% YoY to $73 million. Core operating profit increased
   21% YoY.
 ◦ OP margin was 11.0%, expanding 210 bps YoY, supported by savings from Pizza Hut
   license fees previously payable to Yum! Brands.
 ◦ Restaurant margin was 15.3%, an increase of 190 basis points YoY, primarily due
   to streamlined operations, automation, savings from Pizza Hut license fees and
   favorable commodity prices, partially offset by the impact of value-for-money
   offerings, increased costs associated with a higher delivery sales mix and sales
   deleveraging.

**2026 Outlook**

The Company targets:

 ◦ Total stores of over 20,500, or more than 2,400 net new stores.
 ◦ 40-50% franchise mix of net new stores for both KFC and Pizza Hut.
 ◦ Capital expenditures of approximately $600 million to $700 million.
 ◦ $1.5 billion capital return to shareholders.

**Note on Non-GAAP Measures**

Reported GAAP results include items that are excluded from non-GAAP measures. See"
Reconciliation of Reported GAAP Results to Non-GAAP Measures" and "Segment Results"
within this release for non-GAAP reconciliation details.

**Conference Call**

Yum China’s management will hold an earnings conference call at 7:00 a.m. U.S. Eastern
Time on Tuesday, November 3, 2026 (8:00 p.m. Beijing/Hong Kong Time on Tuesday, 
November 3, 2026).

A live webcast of the call may be accessed at [https://edge.media-server.com/mmc/p/dtz2kvag](https://edge.media-server.com/mmc/p/dtz2kvag).

To join by phone, please register in advance through the link provided below. Upon
registering, you will be provided with participant dial-in numbers and a unique 
access PIN.

Pre-registration Link: [https://register-conf.media-server.com/register/BI1c9a9b8fd5294f0fa2f25e5677810699](https://register-conf.media-server.com/register/BI1c9a9b8fd5294f0fa2f25e5677810699)

A replay of the webcast will be available two hours after the event and will remain
accessible until November 2, 2027. Earnings release and accompanying slides will
be available at the Company’s Investor Relations website [http://ir.yumchina.com](http://ir.yumchina.com/).

For important news and information regarding Yum China, including our filings with
the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange, visit
Yum China’s Investor Relations website at [http://ir.yumchina.com](http://ir.yumchina.com/).
Yum China uses this website as a primary channel for disclosing key information 
to its investors, some of which may contain material and previously non-public information.

**Forward-Looking Statements**

This press release contains "forward-looking statements" within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934, including statements relating to our projected capital returns for 2026,
2027, and 2028 and those set forth under the section titled "2026 Outlook." We intend
all forward-looking statements to be covered by the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Forward-looking statements generally
can be identified by the fact that they do not relate strictly to historical or 
current facts and by the use of forward-looking words such as "expect," "expectation,""
believe," "anticipate," "may," "could," "intend," "belief," "plan," "estimate," "
target," "predict," "project," "likely," "will," "continue," "should," "forecast,""
outlook," "commit" or similar terminology. These statements are based on current
estimates and assumptions made by us in light of our experience and perception of
historical trends, current conditions and expected future developments, as well 
as other factors that we believe are appropriate and reasonable under the circumstances,
but there can be no assurance that such estimates and assumptions will prove to 
be correct. Forward-looking statements include, without limitation, statements regarding
the future strategies, growth, business plans, investments, store openings, net 
new stores, franchise mix of net new stores, capital expenditures, capital returns,
dividend and share repurchase plans, CAGR for system sales, operating profit and
EPS, earnings, performance and returns, anticipated effects of population and macroeconomic
trends, execution of the Company’s RGM 3.0 strategy, the anticipated effects of 
our innovation, digital and delivery capabilities and investments on growth and 
beliefs regarding the long-term drivers of Yum China’s business. Forward-looking
statements are not guarantees of performance and are inherently subject to known
and unknown risks and uncertainties that are difficult to predict and could cause
our actual results or events to differ materially from those indicated by those 
statements. We cannot assure you that any of our expectations, estimates or assumptions
will be achieved. The forward-looking statements included in this press release 
are only made as of the date of this press release, and we disclaim any obligation
to publicly update any forward-looking statement to reflect subsequent events or
circumstances, except as required by law. Numerous factors could cause our actual
results or events to differ materially from those expressed or implied by forward-
looking statements, including, without limitation: whether we are able to achieve
development goals at the times and in the amounts currently anticipated, if at all,
the success of our marketing campaigns and product innovation, our ability to maintain
food safety and quality control systems, changes in public health conditions, our
ability to control costs and expenses, including tax costs, as well as changes in
political, economic, trade relations, regulatory conditions in China and the U.S.,
and those set forth under the caption "Risk Factors" in our most recent Annual Report
on Form 10-K and subsequent Quarterly Reports on Form 10-Q. Our plan of capital 
returns to shareholders is based on current expectations, which may change based
on market conditions, capital needs or otherwise. In addition, other risks and uncertainties
not presently known to us or that we currently believe to be immaterial could affect
the accuracy of any such forward-looking statements. All forward-looking statements
should be evaluated with the understanding of their inherent uncertainty. You should
consult our filings with the Securities and Exchange Commission (including the information
set forth under the caption "Management’s Discussion and Analysis of Financial Condition
and Results of Operations" in our Annual Report on Form 10-K and subsequent Quarterly
Reports on Form 10-Q) for additional detail about factors that could affect our 
financial and other results.

**About Yum China Holdings, Inc.**

Yum China is the largest restaurant company in China with a mission to make every
life taste beautiful. The Company operates over 19,000 restaurants under six brands
across over 2,800 cities in China. KFC and Pizza Hut are the leading brands in the
quick-service and casual dining restaurant spaces in China, respectively. The Pizza
Hut brand in Mainland China is owned by Yum China. In addition, Yum China has also
partnered with Lavazza to develop the Lavazza coffee concept in China. Little Sheep
and Huang Ji Huang specialize in Chinese cuisine. Taco Bell offers innovative Mexican-
inspired food. Yum China has a world-class, digitalized supply chain which includes
an extensive network of logistics centers nationwide and an in-house supply chain
management system. Its strong digital capabilities and loyalty program enable the
Company to reach customers faster and serve them better. Yum China is a Fortune 
500 company with the vision to be the world’s most innovative pioneer in the restaurant
industry. For more information, please visit [http://ir.yumchina.com](http://ir.yumchina.com/).

**Contacts**

  |

Investor Relations Contact:

  |  
 |    |    |

Tel: +86 21 2407 7556

[IR@YumChina.com](http://IR@yumchina.com/) 

  |  
 |

Media Contact:

  |  
 |    |    |

Tel: +86 21 2407 3824

[Media@YumChina.com](http://Media@yumchina.com/)

  |

 

  |

**Yum China Holdings, Inc.**

  |  
 |

**Condensed Consolidated Statements of Income**

  |  
 |

**(in US$ million, except per share data)**

  |  
 |

**(unaudited)**

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended**

  |    |

**% Change**

  |    |

**Year to Date Ended**

  |    |

**% Change**

  |  
 |    |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W)**

  |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W)**

  |  
 |

**Revenues**

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company sales

  |    |

$      3,214

  |    |

$      2,998

  |    |

7

  |    |    |

$      9,171

  |    |

$      8,412

  |    |

9

  |    |  
 |

Franchise fees and income

  |    |

32

  |    |

28

  |    |

17

  |    |    |

91

  |    |

79

  |    |

16

  |    |  
 |

Revenues from transactions with franchisees

  |    |

183

  |    |

140

  |    |

30

  |    |    |

494

  |    |

376

  |    |

31

  |    |  
 |

Other revenues

  |    |

48

  |    |

40

  |    |

19

  |    |    |

130

  |    |

107

  |    |

21

  |    |  
 |

Total revenues

  |    |

3,477

  |    |

3,206

  |    |

8

  |    |    |

9,886

  |    |

8,974

  |    |

10

  |    |  
 |

**Costs and Expenses, Net**

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company restaurants

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Food and paper

  |    |

1,011

  |    |

939

  |    |

(8)

  |    |    |

2,892

  |    |

2,623

  |    |

(10)

  |    |  
 |

Payroll and employee benefits

  |    |

851

  |    |

785

  |    |

(9)

  |    |    |

2,468

  |    |

2,216

  |    |

(11)

  |    |  
 |

Occupancy and other operating expenses

  |    |

778

  |    |

755

  |    |

(3)

  |    |    |

2,215

  |    |

2,112

  |    |

(5)

  |    |  
 |

Company restaurant expenses

  |    |

2,640

  |    |

2,479

  |    |

(7)

  |    |    |

7,575

  |    |

6,951

  |    |

(9)

  |    |  
 |

General and administrative expenses

  |    |

155

  |    |

143

  |    |

(8)

  |    |    |

431

  |    |

412

  |    |

(5)

  |    |  
 |

Franchise expenses

  |    |

13

  |    |

11

  |    |

(9)

  |    |    |

37

  |    |

32

  |    |

(15)

  |    |  
 |

Expenses for transactions with franchisees

  |    |

172

  |    |

134

  |    |

(28)

  |    |    |

470

  |    |

361

  |    |

(30)

  |    |  
 |

Other operating costs and expenses

  |    |

42

  |    |

35

  |    |

(19)

  |    |    |

111

  |    |

94

  |    |

(19)

  |    |  
 |

Closures and impairment expenses, net

  |    |

4

  |    |

4

  |    |

(20)

  |    |    |

16

  |    |

22

  |    |

23

  |    |  
 |

Other income, net

  |    |

—

  |    |

—

  |    |

 NM 

  |    |    |

—

  |    |

(1)

  |    |

 NM 

  |    |  
 |

Total costs and expenses, net

  |    |

3,026

  |    |

2,806

  |    |

(8)

  |    |    |

8,640

  |    |

7,871

  |    |

(10)

  |    |  
 |

**Operating Profit**

  |    |

451

  |    |

400

  |    |

13

  |    |    |

1,246

  |    |

1,103

  |    |

13

  |    |  
 |

Interest income, net

  |    |

7

  |    |

23

  |    |

(70)

  |    |    |

35

  |    |

74

  |    |

(55)

  |    |  
 |

Investment gain (loss)

  |    |

5

  |    |

(10)

  |    |

 NM 

  |    |    |

(12)

  |    |

(25)

  |    |

52

  |    |  
 |

**Income Before Income Taxes and **
**  Equity in Net Earnings (Losses) from ****  Equity Method Investments**

  |    |

463

  |    |

413

  |    |

12

  |    |    |

1,269

  |    |

1,152

  |    |

10

  |    |  
 |

Income tax provision

  |    |

(130)

  |    |

(114)

  |    |

(14)

  |    |    |

(345)

  |    |

(313)

  |    |

(10)

  |    |  
 |

Equity in net earnings (losses) from 
   equity method investments

  |    |

2

  |    |

6

  |    |

(64)

  |    |    |

6

  |    |

12

  |    |

(41)

  |    |  
 |

Net income – including noncontrolling interests

  |    |

335

  |    |

305

  |    |

10

  |    |    |

930

  |    |

851

  |    |

9

  |    |  
 |

Net income – noncontrolling interests

  |    |

24

  |    |

23

  |    |

(3)

  |    |    |

66

  |    |

62

  |    |

(5)

  |    |  
 |

**Net Income – Yum China Holdings, Inc.**

  |    |

$         311

  |    |

$         282

  |    |

10

  |    |    |

$         864

  |    |

$         789

  |    |

10

  |    |  
 |

Effective tax rate

  |    |

28.2 %

  |    |

27.6 %

  |    |

(0.6)

  |

 ppts. 

  |    |

27.2 %

  |    |

27.2 %

  |    |

—

  |

 ppts. 

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

**Basic Earnings Per Common Share**

  |    |

$        0.91

  |    |

$        0.76

  |    |    |    |    |

$        2.49

  |    |

$        2.12

  |    |    |    |  
 |

Weighted-average shares outstanding 
    (in millions)

  |    |

342

  |    |

368

  |    |    |    |    |

347

  |    |

372

  |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

**Diluted Earnings Per Common Share**

  |    |

$        0.91

  |    |

$        0.76

  |    |    |    |    |

$        2.48

  |    |

$        2.11

  |    |    |    |  
 |

Weighted-average shares outstanding 
    (in millions)

  |    |

343

  |    |

369

  |    |    |    |    |

348

  |    |

374

  |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

OP margin

  |    |

13.0 %

  |    |

12.5 %

  |    |

0.5

  |

ppts.

  |    |

12.6 %

  |    |

12.3 %

  |    |

0.3

  |

ppts.

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company sales

  |    |

100.0 %

  |    |

100.0 %

  |    |    |    |    |

100.0 %

  |    |

100.0 %

  |    |    |    |  
 |

Food and paper

  |    |

31.5

  |    |

31.3

  |    |

(0.2)

  |

 ppts. 

  |    |

31.5

  |    |

31.2

  |    |

(0.3)

  |

ppts.

  |  
 |

Payroll and employee benefits

  |    |

26.5

  |    |

26.2

  |    |

(0.3)

  |

 ppts. 

  |    |

26.9

  |    |

26.3

  |    |

(0.6)

  |

ppts.

  |  
 |

Occupancy and other operating expenses

  |    |

24.2

  |    |

25.2

  |    |

1.0

  |

 ppts. 

  |    |

24.2

  |    |

25.1

  |    |

0.9

  |

ppts.

  |  
 |

Restaurant margin

  |    |

17.8 %

  |    |

17.3 %

  |    |

0.5

  |

 ppts. 

  |    |

17.4 %

  |    |

17.4 %

  |    |

—

  |

ppts.

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Percentages may not recompute due to rounding. NM refers to not meaningful.

  |

 

 

  |

**Yum China Holdings, Inc.**

  |  
 |

**KFC Operating Results**

  |  
 |

**(in US$ million)**

  |  
 |

**(unaudited)**

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended**

  |    |

**% Change**

  |    |

**Year to Date Ended**

  |    |

**% Change**

  |  
 |    |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W)**

  |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W)**

  |  
 |

**Revenues**

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company sales

  |    |

$      2,547

  |    |

$      2,363

  |    |

8

  |    |    |

$      7,251

  |    |

$      6,630

  |    |

9

  |    |  
 |

Franchise fees and income

  |    |

26

  |    |

22

  |    |

20

  |    |    |

73

  |    |

62

  |    |

20

  |    |  
 |

Revenues from transactions with franchisees

  |    |

23

  |    |

18

  |    |

26

  |    |    |

61

  |    |

51

  |    |

20

  |    |  
 |

Other revenues

  |    |

1

  |    |

1

  |    |

4

  |    |    |

3

  |    |

3

  |    |

(1)

  |    |  
 |

Total revenues

  |    |

2,597

  |    |

2,404

  |    |

8

  |    |    |

7,388

  |    |

6,746

  |    |

10

  |    |  
 |

**Costs and Expenses, Net**

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company restaurants

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Food and paper

  |    |

783

  |    |

725

  |    |

(8)

  |    |    |

2,239

  |    |

2,041

  |    |

(10)

  |    |  
 |

Payroll and employee benefits

  |    |

673

  |    |

616

  |    |

(9)

  |    |    |

1,946

  |    |

1,726

  |    |

(13)

  |    |  
 |

Occupancy and other operating expenses

  |    |

618

  |    |

586

  |    |

(5)

  |    |    |

1,741

  |    |

1,641

  |    |

(6)

  |    |  
 |

Company restaurant expenses

  |    |

2,074

  |    |

1,927

  |    |

(8)

  |    |    |

5,926

  |    |

5,408

  |    |

(10)

  |    |  
 |

General and administrative expenses

  |    |

66

  |    |

66

  |    |

(1)

  |    |    |

194

  |    |

186

  |    |

(4)

  |    |  
 |

Franchise expenses

  |    |

12

  |    |

9

  |    |

(18)

  |    |    |

33

  |    |

28

  |    |

(18)

  |    |  
 |

Expenses for transactions with franchisees

  |    |

17

  |    |

15

  |    |

(11)

  |    |    |

47

  |    |

44

  |    |

(7)

  |    |  
 |

Other operating costs and expenses

  |    |

—

  |    |

1

  |    |

64

  |    |    |

1

  |    |

3

  |    |

60

  |    |  
 |

Closures and impairment expenses, net

  |    |

3

  |    |

2

  |    |

(67)

  |    |    |

13

  |    |

15

  |    |

14

  |    |  
 |

Total costs and expenses, net

  |    |

2,172

  |    |

2,020

  |    |

(8)

  |    |    |

6,214

  |    |

5,684

  |    |

(9)

  |    |  
 |

**Operating Profit**

  |    |

$         425

  |    |

$         384

  |    |

10

  |    |    |

$      1,174

  |    |

$      1,062

  |    |

10

  |    |  
 |

OP margin

  |    |

16.3 %

  |    |

16.0 %

  |    |

0.3

  |

ppts.

  |    |

15.9 %

  |    |

15.8 %

  |    |

0.1

  |

ppts.

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company sales

  |    |

100.0 %

  |    |

100.0 %

  |    |    |    |    |

100.0 %

  |    |

100.0 %

  |    |    |    |  
 |

Food and paper

  |    |

30.7

  |    |

30.7

  |    |

—

  |

ppts.

  |    |

30.9

  |    |

30.8

  |    |

(0.1)

  |

ppts.

  |  
 |

Payroll and employee benefits

  |    |

26.4

  |    |

26.1

  |    |

(0.3)

  |

ppts.

  |    |

26.8

  |    |

26.0

  |    |

(0.8)

  |

ppts.

  |  
 |

Occupancy and other operating expenses

  |    |

24.3

  |    |

24.7

  |    |

0.4

  |

ppts.

  |    |

24.0

  |    |

24.8

  |    |

0.8

  |

ppts.

  |  
 |

Restaurant margin

  |    |

18.6 %

  |    |

18.5 %

  |    |

0.1

  |

ppts.

  |    |

18.3 %

  |    |

18.4 %

  |    |

(0.1)

  |

ppts.

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Percentages may not recompute due to rounding.

  |

 

 

  |

**Yum China Holdings, Inc. **

  |  
 |

**Pizza Hut Operating Results **

  |  
 |

**(in US$ million) **

  |  
 |

**(unaudited) **

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended**

  |    |

**% Change**

  |    |

**Year to Date Ended**

  |    |

**% Change**

  |  
 |    |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W) **

  |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W)**

  |  
 |

**Revenues **

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company sales

  |    |

$         654

  |    |

$         624

  |    |

5

  |    |    |

$      1,885

  |    |

$      1,753

  |    |

8

  |    |  
 |

Franchise fees and income

  |    |

4

  |    |

3

  |    |

37

  |    |    |

10

  |    |

7

  |    |

39

  |    |  
 |

Revenues from transactions with franchisees

  |    |

3

  |    |

2

  |    |

61

  |    |    |

8

  |    |

5

  |    |

50

  |    |  
 |

Other revenues

  |    |

4

  |    |

6

  |    |

(38)

  |    |    |

10

  |    |

19

  |    |

(47)

  |    |  
 |

Total revenues

  |    |

665

  |    |

635

  |    |

5

  |    |    |

1,913

  |    |

1,784

  |    |

7

  |    |  
 |

**Costs and Expenses, Net **

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company restaurants

  |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Food and paper

  |    |

224

  |    |

210

  |    |

(7)

  |    |    |

641

  |    |

573

  |    |

(12)

  |    |  
 |

Payroll and employee benefits

  |    |

176

  |    |

166

  |    |

(6)

  |    |    |

515

  |    |

483

  |    |

(6)

  |    |  
 |

Occupancy and other operating expenses

  |    |

154

  |    |

164

  |    |

6

  |    |    |

457

  |    |

456

  |    |

—

  |    |  
 |

Company restaurant expenses

  |    |

554

  |    |

540

  |    |

(3)

  |    |    |

1,613

  |    |

1,512

  |    |

(7)

  |    |  
 |

General and administrative expenses

  |    |

31

  |    |

27

  |    |

(10)

  |    |    |

85

  |    |

79

  |    |

(7)

  |    |  
 |

Franchise expenses

  |    |

—

  |    |

1

  |    |

38

  |    |    |

3

  |    |

3

  |    |

(9)

  |    |  
 |

Expenses for transactions with franchisees

  |    |

2

  |    |

2

  |    |

(36)

  |    |    |

6

  |    |

5

  |    |

(29)

  |    |  
 |

Other operating costs and expenses

  |    |

4

  |    |

6

  |    |

41

  |    |    |

9

  |    |

17

  |    |

49

  |    |  
 |

Closures and impairment expenses, net

  |    |

1

  |    |

2

  |    |

34

  |    |    |

2

  |    |

5

  |    |

48

  |    |  
 |

Total costs and expenses, net

  |    |

592

  |    |

578

  |    |

(2)

  |    |    |

1,718

  |    |

1,621

  |    |

(6)

  |    |  
 |

**Operating Profit **

  |    |

$           73

  |    |

$           57

  |    |

29

  |    |    |

$         195

  |    |

$         163

  |    |

20

  |    |  
 |

OP margin

  |    |

11.0 %

  |    |

8.9 %

  |    |

2.1

  |

ppts.

  |    |

10.2 %

  |    |

9.1 %

  |    |

1.1

  |

ppts.

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Company sales

  |    |

100.0 %

  |    |

100.0 %

  |    |    |    |    |

100.0 %

  |    |

100.0 %

  |    |    |    |  
 |

Food and paper

  |    |

34.3

  |    |

33.7

  |    |

(0.6)

  |

ppts.

  |    |

34.0

  |    |

32.7

  |    |

(1.3)

  |

ppts.

  |  
 |

Payroll and employee benefits

  |    |

26.9

  |    |

26.7

  |    |

(0.2)

  |

ppts.

  |    |

27.3

  |    |

27.6

  |    |

0.3

  |

ppts.

  |  
 |

Occupancy and other operating expenses

  |    |

23.5

  |    |

26.2

  |    |

2.7

  |

ppts.

  |    |

24.3

  |    |

26.0

  |    |

1.7

  |

ppts.

  |  
 |

Restaurant margin

  |    |

15.3 %

  |    |

13.4 %

  |    |

1.9

  |

ppts.

  |    |

14.4 %

  |    |

13.7 %

  |    |

0.7

  |

ppts.

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Percentages may not recompute due to rounding. 

  |

 

 

  |

**Yum China Holdings, Inc.**

  |  
 |

**Condensed Consolidated Balance Sheets**

  |  
 |

**(in US$ million)**

  |  
 |    |    |    |    |    |  
 |    |    |

**9/30/2026**

  |    |

**12/31/2025**

  |  
 |    |    |

**(Unaudited)**

  |    |    |  
 |

**ASSETS**

  |    |    |    |    |  
 |

**Current Assets**

  |    |    |    |    |  
 |

Cash and cash equivalents

  |    |

$           535

  |    |

$            506

  |  
 |

Short-term investments

  |    |

1,132

  |    |

878

  |  
 |

Accounts receivable, net

  |    |

117

  |    |

95

  |  
 |

Inventories, net

  |    |

434

  |    |

438

  |  
 |

Prepaid expenses and other current assets

  |    |

390

  |    |

440

  |  
 |

**Total Current Assets**

  |    |

2,608

  |    |

2,357

  |  
 |

Property, plant and equipment, net

  |    |

2,660

  |    |

2,543

  |  
 |

Operating lease right-of-use assets

  |    |

2,072

  |    |

2,189

  |  
 |

Goodwill

  |    |

2,046

  |    |

1,963

  |  
 |

Intangible assets, net

  |    |

1,416

  |    |

148

  |  
 |

Long-term bank deposits and notes

  |    |

670

  |    |

678

  |  
 |

Equity investments

  |    |

390

  |    |

387

  |  
 |

Deferred income tax assets

  |    |

166

  |    |

156

  |  
 |

Other assets

  |    |

379

  |    |

362

  |  
 |

**Total Assets**

  |    |

12,407

  |    |

10,783

  |  
 |    |    |    |    |    |  
 |

**LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY**

  |    |    |    |    |  
 |

**Current Liabilities**

  |    |    |    |    |  
 |

Accounts payable and other current liabilities

  |    |

2,234

  |    |

2,127

  |  
 |

Short-term borrowings

  |    |

1,549

  |    |

30

  |  
 |

Income taxes payable

  |    |

135

  |    |

89

  |  
 |

**Total Current Liabilities**

  |    |

3,918

  |    |

2,246

  |  
 |

Non-current operating lease liabilities

  |    |

1,709

  |    |

1,823

  |  
 |

Non-current finance lease liabilities

  |    |

47

  |    |

51

  |  
 |

Deferred income tax liabilities

  |    |

468

  |    |

406

  |  
 |

Other liabilities

  |    |

169

  |    |

158

  |  
 |

**Total Liabilities**

  |    |

6,311

  |    |

4,684

  |  
 |    |    |    |    |    |  
 |

**Redeemable Noncontrolling Interest**

  |    |

—

  |    |

—

  |  
 |    |    |    |    |    |  
 |

**Equity**

  |    |    |    |    |  
 |

Common stock, $0.01 par value; 1,000 million shares authorized; 339 million shares 
      and 355 million shares issued at September 30, 2026 and December 31, 2025, respectively;       339 million shares and 354 million shares outstanding at September 30, 2026 and December 31,      2025, respectively.

  |    |

3

  |    |

4

  |  
 |

Treasury stock

  |    |

(14)

  |    |

(28)

  |  
 |

Additional paid-in capital

  |    |

3,643

  |    |

3,796

  |  
 |

Retained earnings

  |    |

1,707

  |    |

1,764

  |  
 |

Accumulated other comprehensive income (loss)

  |    |

22

  |    |

(157)

  |  
 |

**Total Yum China Holdings, Inc. Stockholders’ Equity**

  |    |

5,361

  |    |

5,379

  |  
 |

Noncontrolling interests

  |    |

735

  |    |

720

  |  
 |

**Total Equity**

  |    |

6,096

  |    |

6,099

  |  
 |

**Total Liabilities, Redeemable Noncontrolling Interest and Equity**

  |    |

$      12,407

  |    |

$       10,783

  |

 

 

  |

**Yum China Holdings, Inc.**

  |  
 |

**Condensed Consolidated Statements of Cash Flows**

  |  
 |

**(in US$ million)**

  |  
 |

**(unaudited)**

  |  
 |    |    |    |    |    |    |    |  
 |    |    |    |

**Year to Date Ended**

  |  
 |    |    |    |

**9/30/2026**

  |    |    |

**9/30/2025**

  |  
 |

**Cash Flows – Operating Activities**

  |    |    |    |    |    |    |  
 |

Net income – including noncontrolling interests

  |    |    |

$                   930

  |    |    |

$                   851

  |  
 |

Depreciation and amortization

  |    |    |

358

  |    |    |

333

  |  
 |

Non-cash operating lease cost

  |    |    |

314

  |    |    |

299

  |  
 |

Closures and impairment expenses

  |    |    |

16

  |    |    |

22

  |  
 |

Investment loss

  |    |    |

12

  |    |    |

25

  |  
 |

Equity in net (earnings) losses from equity method investments

  |    |    |

(6)

  |    |    |

(12)

  |  
 |

Distributions of income received from equity method investments

  |    |    |

11

  |    |    |

9

  |  
 |

Deferred income taxes

  |    |    |

(6)

  |    |    |

(10)

  |  
 |

Share-based compensation expense

  |    |    |

33

  |    |    |

32

  |  
 |

Changes in accounts receivable

  |    |    |

(19)

  |    |    |

(5)

  |  
 |

Changes in inventories

  |    |    |

22

  |    |    |

25

  |  
 |

Changes in prepaid expenses, other current assets and value-added tax assets

  |    |    |

69

  |    |    |

(19)

  |  
 |

Changes in accounts payable and other current liabilities

  |    |    |

21

  |    |    |

(9)

  |  
 |

Changes in income taxes payable

  |    |    |

42

  |    |    |

61

  |  
 |

Changes in non-current operating lease liabilities

  |    |    |

(275)

  |    |    |

(301)

  |  
 |

Other, net

  |    |    |

(41)

  |    |    |

40

  |  
 |

**Net Cash Provided by Operating Activities**

  |    |    |

1,481

  |    |    |

1,341

  |  
 |    |    |    |    |    |    |    |  
 |

**Cash Flows – Investing Activities**

  |    |    |    |    |    |    |  
 |

Capital spending

  |    |    |

(417)

  |    |    |

(385)

  |  
 |

Purchases of short-term investments, long-term bank deposits and notes

  |    |    |

(6,011)

  |    |    |

(6,162)

  |  
 |

Maturities of short-term investments, long-term bank deposits and notes

  |    |    |

5,819

  |    |    |

6,245

  |  
 |

Acquisition of intangible assets

  |    |    |

(1,202)

  |    |    |

—

  |  
 |

Acquisition of equity investment

  |    |    |

—

  |    |    |

(14)

  |  
 |

Other, net

  |    |    |

9

  |    |    |

—

  |  
 |

**Net Cash Used in Investing Activities**

  |    |    |

(1,802)

  |    |    |

(316)

  |  
 |    |    |    |    |    |    |    |  
 |

**Cash Flows – Financing Activities**

  |    |    |    |    |    |    |  
 |

Proceeds from short-term borrowings

  |    |    |

1,561

  |    |    |

29

  |  
 |

Repayment of short-term borrowings

  |    |    |

(51)

  |    |    |

(129)

  |  
 |

Repurchase of shares of common stock

  |    |    |

(793)

  |    |    |

(692)

  |  
 |

Cash dividends paid on common stock

  |    |    |

(302)

  |    |    |

(268)

  |  
 |

Dividends paid to noncontrolling interests

  |    |    |

(63)

  |    |    |

(31)

  |  
 |

Acquisition of noncontrolling interests

  |    |    |

—

  |    |    |

(8)

  |  
 |

Other, net

  |    |    |

(11)

  |    |    |

(8)

  |  
 |

**Net Cash Provided by (Used in) Financing Activities**

  |    |    |

341

  |    |    |

(1,107)

  |  
 |

**Effect of Exchange Rates on Cash, Cash Equivalents and Restricted Cash**

  |    |    |

9

  |    |    |

7

  |  
 |

**Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash**

  |    |    |

29

  |    |    |

(75)

  |  
 |

**Cash, Cash Equivalents, and Restricted Cash – Beginning of Period**

  |    |    |

506

  |    |    |

723

  |  
 |

**Cash, Cash Equivalents, and Restricted Cash – End of Period**

  |    |    |

$                   535

  |    |    |

$                   648

  |

In this press release:

 ◦ Certain performance metrics and non-GAAP measures are presented excluding the
   impact of foreign currency translation ("F/X"). These amounts are derived by 
   translating current year results at prior year average exchange rates. We believe
   the elimination of the F/X impact provides better year-to-year comparability 
   without the distortion of foreign currency fluctuations.
 ◦ System sales growth reflects the results of all restaurants regardless of ownership,
   including Company-owned and franchise restaurants that operate our restaurant
   concepts, except for non-Company-owned restaurants for which we do not receive
   a sales-based royalty. Sales of franchise restaurants typically generate ongoing
   franchise fees for the Company at an average rate of approximately 6% of system
   sales. Franchise restaurant sales are not included in Company sales in the Condensed
   Consolidated Statements of Income; however, the franchise fees are included in
   the Company’s revenues. We believe system sales growth is useful to investors
   as a significant indicator of the overall strength of our business as it incorporates
   all of our revenue drivers, Company and franchise same-store sales as well as
   net unit growth.
 ◦ Effective January 1, 2018, the Company revised its definition of same-store sales
   growth to represent the estimated percentage change in sales of food of all restaurants
   in the Company system that have been open prior to the first day of our prior
   fiscal year, excluding the period during which stores are temporarily closed.
   We refer to these as our "base" stores. Previously, same-store sales growth represented
   the estimated percentage change in sales of all restaurants in the Company system
   that have been open for one year or more, including stores temporarily closed,
   and the base stores changed on a rolling basis from month to month. This revision
   was made to align with how management measures performance internally and focuses
   on trends of a more stable base of stores.

  |

**Unit Count by Brand **

  |    |    |    |    |  
 |    |  
 |

** KFC **

  |  
 |    |    |

**12/31/2025 **

  |    |

**New Builds**

  |    |

**Closures**

  |    |

**Acquired**

  |    |

**Refranchised**

  |    |

**9/30/2026**

  |    |  
 |

Company-owned

  |    |

11,032

  |    |

1,013

  |    |

(283)

  |    |

1

  |    |

(14)

  |    |

11,749

  |    |  
 |

Franchisees

  |    |

1,965

  |    |

611

  |    |

(31)

  |    |

(1)

  |    |

14

  |    |

2,558

  |    |  
 |

Total

  |    |

12,997

  |    |

1,624

  |    |

(314)

  |    |

—

  |    |

—

  |    |

14,307

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

**Pizza Hut **

  |  
 |    |    |

**12/31/2025**

  |    |

**New Builds**

  |    |

**Closures**

  |    |

**9/30/2026**

  |    |    |    |    |    |  
 |

Company-owned

  |    |

3,830

  |    |

473

  |    |

(167)

  |    |

4,136

  |    |    |    |    |    |  
 |

Franchisees

  |    |

338

  |    |

275

  |    |

(9)

  |    |

604

  |    |    |    |    |    |  
 |

Total

  |    |

4,168

  |    |

748

  |    |

(176)

  |    |

4,740

  |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

**Others **

  |  
 |    |    |

**12/31/2025**

  |    |

**New Builds**

  |    |

**Closures**

  |    |

**9/30/2026**

  |    |    |    |    |    |  
 |

Company-owned

  |    |

198

  |    |

107

  |    |

(26)

  |    |

279

  |    |    |    |    |    |  
 |

Franchisees

  |    |

738

  |    |

173

  |    |

(248)

  |    |

663

  |    |    |    |    |    |  
 |

Total

  |    |

936

  |    |

280

  |    |

(274)

  |    |

942

  |    |    |    |    |    |

**Reconciliation of Reported GAAP Results to Non-GAAP Measures(in millions, except
per share data)(unaudited)

In addition to the results provided in accordance with U.S. Generally Accepted Accounting
Principles ("GAAP") in this press release, the Company provides the following non-
GAAP measures:

 ◦ Measures adjusted for Special Items, which include Adjusted Operating Profit,
   Adjusted Net Income, Adjusted Earnings Per Common Share ("EPS"), Adjusted Effective
   Tax Rate and Adjusted EBITDA;
 ◦ Company Restaurant Profit ("Restaurant profit") and Restaurant margin;
 ◦ Core Operating Profit and Core OP margin, which exclude Special Items, and further
   adjusted for Items Affecting Comparability and the impact of F/X;

These non-GAAP measures are not intended to replace the presentation of our financial
results in accordance with GAAP.  Rather, the Company believes that the presentation
of these non-GAAP measures provides additional information to investors to facilitate
the comparison of past and present results, excluding those items that the Company
does not believe are indicative of our core operations.

With respect to non-GAAP measures adjusted for Special Items, the Company excludes
impact from Special Items for the purpose of evaluating performance internally and
uses them as factors in determining compensation for certain employees. Special 
Items are not included in any of our segment results.

Adjusted EBITDA is defined as net income including noncontrolling interests adjusted
for equity in net earnings (losses) from equity method investments, income tax, 
interest income, net, investment gain or loss, depreciation and amortization, store
impairment charges, and Special Items. Store impairment charges included as an adjustment
item in Adjusted EBITDA primarily resulted from our semi-annual impairment evaluation
of long-lived assets of individual restaurants, and additional impairment evaluation
whenever events or changes in circumstances indicate that the carrying value of 
the assets may not be recoverable. If these restaurant-level assets were not impaired,
depreciation of the assets would have been recorded and included in EBITDA. Therefore,
store impairment charges were a non-cash item similar to depreciation and amortization
of our long-lived assets of restaurants. The Company believes that investors and
analysts may find it useful in measuring operating performance without regard to
such non-cash items.

Restaurant Profit is defined as Company sales less expenses incurred directly by
our Company-owned restaurants in generating Company sales, including cost of food
and paper, restaurant-level payroll and employee benefits, rent, depreciation and
amortization of restaurant-level assets, advertising expenses, and other operating
expenses. Company restaurant margin percentage is defined as Restaurant profit divided
by Company sales. We also use Restaurant profit and Restaurant margin for the purposes
of internally evaluating the performance of our Company-owned restaurants and we
believe they provide useful information to investors as to the profitability of 
our Company-owned restaurants.

Core Operating Profit is defined as Operating Profit adjusted for Special Items,
and further excluding Items Affecting Comparability and the impact of F/X. We consider
quantitative and qualitative factors in assessing whether to adjust for the impact
of items that may be significant or that could affect an understanding of our ongoing
financial and business performance or trends. Items such as charges, gains and accounting
changes which are viewed by management as significantly impacting the current period
or the comparable period, due to changes in policy or other external factors, or
non-cash items pertaining to underlying activities that are different from or unrelated
to our core operations, are generally considered "Items Affecting Comparability."
Examples of Items Affecting Comparability include, but are not limited to: temporary
relief from landlords and government agencies; VAT deductions due to tax policy 
changes; and amortization of reacquired franchise rights recognized upon acquisitions.
We believe presenting Core Operating Profit provides additional information to further
enhance comparability of our operating results and we use this measure for purposes
of evaluating the performance of our core operations. Core OP margin is defined 
as Core Operating Profit divided by Total revenues, excluding the impact of F/X.

The following tables set forth the reconciliation of the most directly comparable
GAAP financial measures to the non-GAAP financial measures. The reconciliation of
GAAP Operating Profit to Restaurant Profit and Core Operating Profit by segment 
is presented in Segment Results within this release.

  |    |    |

**Quarter Ended**

  |    |

**Year to Date Ended**

  |  
 |    |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**9/30/2026**

  |    |

**9/30/2025**

  |  
 |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

**Reconciliation of Operating Profit to Adjusted Operating Profit**

  |    |    |    |    |    |    |    |    |  
 |

Operating Profit

  |    |

$              451

  |    |

$            400

  |    |

$      1,246

  |    |

$      1,103

  |  
 |

Special Items, Operating Profit 

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Operating Profit

  |    |

$              451

  |    |

$            400

  |    |

$      1,246

  |    |

$      1,103

  |  
 |

**Reconciliation of Net Income to Adjusted Net Income**

  |    |    |    |    |    |    |    |    |  
 |

Net Income – Yum China Holdings, Inc.

  |    |

$              311

  |    |

$            282

  |    |

$         864

  |    |

$         789

  |  
 |

Special Items, Net Income –Yum China Holdings, Inc.

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Net Income – Yum China Holdings, Inc.

  |    |

$              311

  |    |

$            282

  |    |

$         864

  |    |

$         789

  |  
 |

**Reconciliation of EPS to Adjusted EPS**

  |    |    |    |    |    |    |    |    |  
 |

Basic Earnings Per Common Share

  |    |

$             0.91

  |    |

$           0.76

  |    |

$        2.49

  |    |

$        2.12

  |  
 |

Special Items, Basic Earnings Per Common Share

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Basic Earnings Per Common Share

  |    |

$             0.91

  |    |

$           0.76

  |    |

$        2.49

  |    |

$        2.12

  |  
 |

Diluted Earnings Per Common Share

  |    |

$             0.91

  |    |

$           0.76

  |    |

$        2.48

  |    |

$        2.11

  |  
 |

Special Items, Diluted Earnings Per Common Share

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Diluted Earnings Per Common Share

  |    |

$             0.91

  |    |

$           0.76

  |    |

$        2.48

  |    |

$        2.11

  |  
 |

**Reconciliation of Effective Tax Rate to Adjusted Effective Tax Rate**

  |    |    |    |    |    |    |    |    |  
 |

Effective tax rate

  |    |

28.2 %

  |    |

27.6 %

  |    |

27.2 %

  |    |

27.2 %

  |  
 |

Impact on effective tax rate as a result of Special Items

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted effective tax rate

  |    |

28.2 %

  |    |

27.6 %

  |    |

27.2 %

  |    |

27.2 %

  |

 

  |

Net income, along with the reconciliation to Adjusted EBITDA, is presented below:

  |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended**

  |    |

**Year to Date Ended**

  |  
 |    |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**9/30/2026**

  |    |

**9/30/2025**

  |  
 |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |  
 |

Net Income – Yum China Holdings, Inc.

  |    |

$         311

  |    |

$         282

  |    |

$         864

  |    |

$         789

  |  
 |

Net income – noncontrolling interests

  |    |

24

  |    |

23

  |    |

66

  |    |

62

  |  
 |

Equity in net (earnings) losses from equity method investments

  |    |

(2)

  |    |

(6)

  |    |

(6)

  |    |

(12)

  |  
 |

Income tax provision

  |    |

130

  |    |

114

  |    |

345

  |    |

313

  |  
 |

Interest income, net

  |    |

(7)

  |    |

(23)

  |    |

(35)

  |    |

(74)

  |  
 |

Investment (gain) loss 

  |    |

(5)

  |    |

10

  |    |

12

  |    |

25

  |  
 |

Operating Profit

  |    |

451

  |    |

400

  |    |

1,246

  |    |

1,103

  |  
 |

Special Items, Operating Profit

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Operating Profit

  |    |

451

  |    |

400

  |    |

1,246

  |    |

1,103

  |  
 |

Depreciation and amortization

  |    |

121

  |    |

114

  |    |

358

  |    |

333

  |  
 |

Store impairment charges

  |    |

6

  |    |

6

  |    |

24

  |    |

25

  |  
 |

Adjusted EBITDA

  |    |

$         578

  |    |

$         520

  |    |

$      1,628

  |    |

$      1,461

  |

 

  |

Operating Profit, along with the reconciliation to Core Operating Profit, is presented below:

  |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter ended**

  |    |

**% Change**

  |    |

**Year to Date Ended**

  |    |

**% Change**

  |    |  
 |    |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W)**

  |    |

**9/30/2026**

  |    |

**9/30/2025**

  |    |

**B/(W)**

  |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Operating Profit

  |    |

$         451

  |    |

$         400

  |    |

13

  |    |

$        1,246

  |    |

$      1,103

  |    |

13

  |    |  
 |

Special Items, Operating Profit 

  |    |

—

  |    |

—

  |    |    |    |

—

  |    |

—

  |    |    |    |  
 |

Adjusted Operating Profit

  |    |

$         451

  |    |

$         400

  |    |

13

  |    |

$        1,246

  |    |

$      1,103

  |    |

13

  |    |  
 |

Items Affecting Comparability

  |    |

—

  |    |

—

  |    |    |    |

—

  |    |

—

  |    |    |    |  
 |

F/X impact

  |    |

(28)

  |    |

—

  |    |    |    |

(72)

  |    |

—

  |    |    |    |  
 |

Core Operating Profit

  |    |

$         423

  |    |

$         400

  |    |

6

  |    |

$        1,174

  |    |

$      1,103

  |    |

6

  |    |  
 |

Total revenues

  |    |

3,477

  |    |

3,206

  |    |

8

  |    |

9,886

  |    |

8,974

  |    |

10

  |    |  
 |

F/X impact

  |    |

(203)

  |    |

—

  |    |    |    |

(545)

  |    |

—

  |    |    |    |  
 |

Total revenues, excluding the impact of F/X

  |    |

$      3,274

  |    |

$      3,206

  |    |

2

  |    |

$        9,341

  |    |

$      8,974

  |    |

4

  |    |  
 |

Core OP margin

  |    |

12.9 %

  |    |

12.5 %

  |    |

0.4

  |

ppts.

  |

12.6 %

  |    |

12.3 %

  |    |

0.3

  |

ppts.

  |

 

 

  |

**Yum China Holdings, Inc.**

  |  
 |

**Segment Results**

  |  
 |

**(in US$ million)**

  |  
 |

**(unaudited)**

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended 9/30/2026**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

Company sales

  |    |

$      2,547

  |    |

$         654

  |    |

$                 13

  |    |

$                 —

  |    |

$              —

  |    |

$      3,214

  |  
 |

Franchise fees and income

  |    |

26

  |    |

4

  |    |

2

  |    |

—

  |    |

—

  |    |

32

  |  
 |

Revenues from transactions with franchisees^((2))

  |    |

23

  |    |

3

  |    |

30

  |    |

127

  |    |

—

  |    |

183

  |  
 |

Other revenues

  |    |

1

  |    |

4

  |    |

262

  |    |

26

  |    |

(245)

  |    |

48

  |  
 |

Total revenues

  |    |

$      2,597

  |    |

$         665

  |    |

$               307

  |    |

$               153

  |    |

$          (245)

  |    |

$      3,477

  |  
 |

Company restaurant expenses

  |    |

2,074

  |    |

554

  |    |

13

  |    |

—

  |    |

(1)

  |    |

2,640

  |  
 |

General and administrative expenses

  |    |

66

  |    |

31

  |    |

7

  |    |

51

  |    |

—

  |    |

155

  |  
 |

Franchise expenses

  |    |

12

  |    |

—

  |    |

1

  |    |

—

  |    |

—

  |    |

13

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

17

  |    |

2

  |    |

28

  |    |

125

  |    |

—

  |    |

172

  |  
 |

Other operating costs and expenses

  |    |

—

  |    |

4

  |    |

256

  |    |

26

  |    |

(244)

  |    |

42

  |  
 |

Closures and impairment expenses, net

  |    |

3

  |    |

1

  |    |

—

  |    |

—

  |    |

—

  |    |

4

  |  
 |

Total costs and expenses, net

  |    |

2,172

  |    |

592

  |    |

305

  |    |

202

  |    |

(245)

  |    |

3,026

  |  
 |

Operating Profit (Loss)

  |    |

$         425

  |    |

$           73

  |    |

$                   2

  |    |

$                (49)

  |    |

$              —

  |    |

$         451

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended 9/30/2026**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$         425

  |    |

$           73

  |    |

$                   2

  |    |

$                (49)

  |    |

$              —

  |    |

$         451

  |  
 |

Less:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Franchise fees and income

  |    |

26

  |    |

4

  |    |

2

  |    |

—

  |    |

—

  |    |

32

  |  
 |

Revenues from transactions with

franchisees^((2))

  |    |

23

  |    |

3

  |    |

30

  |    |

127

  |    |

—

  |    |

183

  |  
 |

Other revenues

  |    |

1

  |    |

4

  |    |

262

  |    |

26

  |    |

(245)

  |    |

48

  |  
 |

Add:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

General and administrative expenses

  |    |

66

  |    |

31

  |    |

7

  |    |

51

  |    |

—

  |    |

155

  |  
 |

Franchise expenses

  |    |

12

  |    |

—

  |    |

1

  |    |

—

  |    |

—

  |    |

13

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

17

  |    |

2

  |    |

28

  |    |

125

  |    |

—

  |    |

172

  |  
 |

Other operating costs and expenses

  |    |

—

  |    |

4

  |    |

256

  |    |

26

  |    |

(244)

  |    |

42

  |  
 |

Closures and impairment expenses, net

  |    |

3

  |    |

1

  |    |

—

  |    |

—

  |    |

—

  |    |

4

  |  
 |

Restaurant profit

  |    |

$         473

  |    |

$         100

  |    |

$                 —

  |    |

$                 —

  |    |

$                1

  |    |

$         574

  |  
 |

Company sales

  |    |

2,547

  |    |

654

  |    |

13

  |    |

—

  |    |

—

  |    |

3,214

  |  
 |

Restaurant margin

  |    |

18.6 %

  |    |

15.3 %

  |    |

(3.3) %

  |    |

N/A

  |    |

N/A

  |    |

17.8 %

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended 9/30/2026**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$         425

  |    |

$           73

  |    |

$                   2

  |    |

$                (49)

  |    |

$              —

  |    |

$         451

  |  
 |

Special Items, Operating Profit 

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Operating Profit (Loss)

  |    |

$         425

  |    |

$           73

  |    |

$                   2

  |    |

$                (49)

  |    |

$              —

  |    |

$         451

  |  
 |

Items Affecting Comparability

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

F/X impact

  |    |

(25)

  |    |

(4)

  |    |

—

  |    |

1

  |    |

—

  |    |

(28)

  |  
 |

Core Operating Profit (Loss)

  |    |

$         400

  |    |

$           69

  |    |

$                   2

  |    |

$                (48)

  |    |

$              —

  |    |

$         423

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended 9/30/2025**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

Company sales

  |    |

$      2,363

  |    |

$         624

  |    |

$                 11

  |    |

$                 —

  |    |

$              —

  |    |

$      2,998

  |  
 |

Franchise fees and income

  |    |

22

  |    |

3

  |    |

3

  |    |

—

  |    |

—

  |    |

28

  |  
 |

Revenues from transactions with franchisees^((2))

  |    |

18

  |    |

2

  |    |

23

  |    |

97

  |    |

—

  |    |

140

  |  
 |

Other revenues

  |    |

1

  |    |

6

  |    |

235

  |    |

18

  |    |

(220)

  |    |

40

  |  
 |

Total revenues

  |    |

$      2,404

  |    |

$         635

  |    |

$               272

  |    |

$               115

  |    |

$          (220)

  |    |

$      3,206

  |  
 |

Company restaurant expenses

  |    |

1,927

  |    |

540

  |    |

12

  |    |

—

  |    |

—

  |    |

2,479

  |  
 |

General and administrative expenses

  |    |

66

  |    |

27

  |    |

7

  |    |

43

  |    |

—

  |    |

143

  |  
 |

Franchise expenses

  |    |

9

  |    |

1

  |    |

1

  |    |

—

  |    |

—

  |    |

11

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

15

  |    |

2

  |    |

21

  |    |

96

  |    |

—

  |    |

134

  |  
 |

Other operating costs and expenses

  |    |

1

  |    |

6

  |    |

230

  |    |

18

  |    |

(220)

  |    |

35

  |  
 |

Closures and impairment expenses, net

  |    |

2

  |    |

2

  |    |

—

  |    |

—

  |    |

—

  |    |

4

  |  
 |

Total costs and expenses, net

  |    |

2,020

  |    |

578

  |    |

271

  |    |

157

  |    |

(220)

  |    |

2,806

  |  
 |

Operating Profit (Loss)

  |    |

$         384

  |    |

$           57

  |    |

$                   1

  |    |

$                (42)

  |    |

$              —

  |    |

$         400

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended 9/30/2025**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$         384

  |    |

$           57

  |    |

$                   1

  |    |

$                (42)

  |    |

$              —

  |    |

$         400

  |  
 |

Less:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Franchise fees and income

  |    |

22

  |    |

3

  |    |

3

  |    |

—

  |    |

—

  |    |

28

  |  
 |

Revenues from transactions with

franchisees^((2))

  |    |

18

  |    |

2

  |    |

23

  |    |

97

  |    |

—

  |    |

140

  |  
 |

Other revenues

  |    |

1

  |    |

6

  |    |

235

  |    |

18

  |    |

(220)

  |    |

40

  |  
 |

Add:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

General and administrative expenses

  |    |

66

  |    |

27

  |    |

7

  |    |

43

  |    |

—

  |    |

143

  |  
 |

Franchise expenses

  |    |

9

  |    |

1

  |    |

1

  |    |

—

  |    |

—

  |    |

11

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

15

  |    |

2

  |    |

21

  |    |

96

  |    |

—

  |    |

134

  |  
 |

Other operating costs and expenses

  |    |

1

  |    |

6

  |    |

230

  |    |

18

  |    |

(220)

  |    |

35

  |  
 |

Closures and impairment expenses, net

  |    |

2

  |    |

2

  |    |

—

  |    |

—

  |    |

—

  |    |

4

  |  
 |

Restaurant profit (loss)

  |    |

$         436

  |    |

$           84

  |    |

$                  (1)

  |    |

$                 —

  |    |

$              —

  |    |

$         519

  |  
 |

Company sales

  |    |

2,363

  |    |

624

  |    |

11

  |    |

—

  |    |

—

  |    |

2,998

  |  
 |

Restaurant margin

  |    |

18.5 %

  |    |

13.4 %

  |    |

(8.2) %

  |    |

N/A

  |    |

N/A

  |    |

17.3 %

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Quarter Ended 9/30/2025**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$         384

  |    |

$           57

  |    |

$                   1

  |    |

$                (42)

  |    |

$              —

  |    |

$         400

  |  
 |

Special Items, Operating Profit 

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Operating Profit (Loss)

  |    |

$         384

  |    |

$           57

  |    |

$                   1

  |    |

$                (42)

  |    |

$              —

  |    |

$         400

  |  
 |

Items Affecting Comparability

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

F/X impact

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Core Operating Profit (Loss)

  |    |

$         384

  |    |

$           57

  |    |

$                   1

  |    |

$                (42)

  |    |

$              —

  |    |

$         400

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Year to Date Ended 9/30/2026**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

Company sales

  |    |

$      7,251

  |    |

$      1,885

  |    |

$                 35

  |    |

$                 —

  |    |

$              —

  |    |

$      9,171

  |  
 |

Franchise fees and income

  |    |

73

  |    |

10

  |    |

8

  |    |

—

  |    |

—

  |    |

91

  |  
 |

Revenues from transactions with franchisees^((2))

  |    |

61

  |    |

8

  |    |

81

  |    |

344

  |    |

—

  |    |

494

  |  
 |

Other revenues

  |    |

3

  |    |

10

  |    |

745

  |    |

73

  |    |

(701)

  |    |

130

  |  
 |

Total revenues

  |    |

$      7,388

  |    |

$      1,913

  |    |

$               869

  |    |

$               417

  |    |

$          (701)

  |    |

$      9,886

  |  
 |

Company restaurant expenses

  |    |

5,926

  |    |

1,613

  |    |

38

  |    |

—

  |    |

(2)

  |    |

7,575

  |  
 |

General and administrative expenses

  |    |

194

  |    |

85

  |    |

21

  |    |

131

  |    |

—

  |    |

431

  |  
 |

Franchise expenses

  |    |

33

  |    |

3

  |    |

1

  |    |

—

  |    |

—

  |    |

37

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

47

  |    |

6

  |    |

76

  |    |

341

  |    |

—

  |    |

470

  |  
 |

Other operating costs and expenses

  |    |

1

  |    |

9

  |    |

730

  |    |

70

  |    |

(699)

  |    |

111

  |  
 |

Closures and impairment expenses, net

  |    |

13

  |    |

2

  |    |

1

  |    |

—

  |    |

—

  |    |

16

  |  
 |

Total costs and expenses, net

  |    |

6,214

  |    |

1,718

  |    |

867

  |    |

542

  |    |

(701)

  |    |

8,640

  |  
 |

Operating Profit (Loss)

  |    |

$      1,174

  |    |

$         195

  |    |

$                   2

  |    |

$              (125)

  |    |

$              —

  |    |

$      1,246

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Year to Date Ended 9/30/2026**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$      1,174

  |    |

$         195

  |    |

$                   2

  |    |

$              (125)

  |    |

$              —

  |    |

$      1,246

  |  
 |

Less:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Franchise fees and income

  |    |

73

  |    |

10

  |    |

8

  |    |

—

  |    |

—

  |    |

91

  |  
 |

Revenues from transactions with

franchisees^((2))

  |    |

61

  |    |

8

  |    |

81

  |    |

344

  |    |

—

  |    |

494

  |  
 |

Other revenues

  |    |

3

  |    |

10

  |    |

745

  |    |

73

  |    |

(701)

  |    |

130

  |  
 |

Add:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

General and administrative expenses

  |    |

194

  |    |

85

  |    |

21

  |    |

131

  |    |

—

  |    |

431

  |  
 |

Franchise expenses

  |    |

33

  |    |

3

  |    |

1

  |    |

—

  |    |

—

  |    |

37

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

47

  |    |

6

  |    |

76

  |    |

341

  |    |

—

  |    |

470

  |  
 |

Other operating costs and expenses

  |    |

1

  |    |

9

  |    |

730

  |    |

70

  |    |

(699)

  |    |

111

  |  
 |

Closures and impairment expenses, net

  |    |

13

  |    |

2

  |    |

1

  |    |

—

  |    |

—

  |    |

16

  |  
 |

Restaurant profit (loss)

  |    |

$      1,325

  |    |

$         272

  |    |

$                  (3)

  |    |

$                 —

  |    |

$                2

  |    |

$      1,596

  |  
 |

Company sales

  |    |

7,251

  |    |

1,885

  |    |

35

  |    |

—

  |    |

—

  |    |

9,171

  |  
 |

Restaurant margin

  |    |

18.3 %

  |    |

14.4 %

  |    |

(6.4) %

  |    |

N/A

  |    |

N/A

  |    |

17.4 %

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Year to Date Ended 9/30/2026**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$      1,174

  |    |

$         195

  |    |

$                   2

  |    |

$              (125)

  |    |

$              —

  |    |

$      1,246

  |  
 |

Special Items, Operating Profit 

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Operating Profit (Loss)

  |    |

$      1,174

  |    |

$         195

  |    |

$                   2

  |    |

$              (125)

  |    |

$              —

  |    |

$      1,246

  |  
 |

Items Affecting Comparability

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

F/X impact

  |    |

(65)

  |    |

(11)

  |    |

—

  |    |

4

  |    |

—

  |    |

(72)

  |  
 |

Core Operating Profit (Loss)

  |    |

$      1,109

  |    |

$         184

  |    |

$                   2

  |    |

$              (121)

  |    |

$              —

  |    |

$      1,174

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |

**Year to Date Ended 9/30/2025**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

Company sales

  |    |

$      6,630

  |    |

$      1,753

  |    |

$                 29

  |    |

$                 —

  |    |

$              —

  |    |

$      8,412

  |  
 |

Franchise fees and income

  |    |

62

  |    |

7

  |    |

10

  |    |

—

  |    |

—

  |    |

79

  |  
 |

Revenues from transactions with franchisees^((2))

  |    |

51

  |    |

5

  |    |

59

  |    |

261

  |    |

—

  |    |

376

  |  
 |

Other revenues

  |    |

3

  |    |

19

  |    |

577

  |    |

52

  |    |

(544)

  |    |

107

  |  
 |

Total revenues

  |    |

$      6,746

  |    |

$      1,784

  |    |

$               675

  |    |

$               313

  |    |

$          (544)

  |    |

$      8,974

  |  
 |

Company restaurant expenses

  |    |

5,408

  |    |

1,512

  |    |

32

  |    |

—

  |    |

(1)

  |    |

6,951

  |  
 |

General and administrative expenses

  |    |

186

  |    |

79

  |    |

23

  |    |

124

  |    |

—

  |    |

412

  |  
 |

Franchise expenses

  |    |

28

  |    |

3

  |    |

1

  |    |

—

  |    |

—

  |    |

32

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

44

  |    |

5

  |    |

54

  |    |

258

  |    |

—

  |    |

361

  |  
 |

Other operating costs and expenses

  |    |

3

  |    |

17

  |    |

565

  |    |

52

  |    |

(543)

  |    |

94

  |  
 |

Closures and impairment expenses, net

  |    |

15

  |    |

5

  |    |

2

  |    |

—

  |    |

—

  |    |

22

  |  
 |

Other income, net

  |    |

—

  |    |

—

  |    |

—

  |    |

(1)

  |    |

—

  |    |

(1)

  |  
 |

Total costs and expenses, net

  |    |

5,684

  |    |

1,621

  |    |

677

  |    |

433

  |    |

(544)

  |    |

7,871

  |  
 |

Operating Profit (Loss)

  |    |

$      1,062

  |    |

$         163

  |    |

$                  (2)

  |    |

$              (120)

  |    |

$              —

  |    |

$      1,103

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Restaurant Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Year to Date Ended 9/30/2025**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$      1,062

  |    |

$         163

  |    |

$                  (2)

  |    |

$              (120)

  |    |

$              —

  |    |

$      1,103

  |  
 |

Less:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Franchise fees and income

  |    |

62

  |    |

7

  |    |

10

  |    |

—

  |    |

—

  |    |

79

  |  
 |

Revenues from transactions with

franchisees^((2))

  |    |

51

  |    |

5

  |    |

59

  |    |

261

  |    |

—

  |    |

376

  |  
 |

Other revenues

  |    |

3

  |    |

19

  |    |

577

  |    |

52

  |    |

(544)

  |    |

107

  |  
 |

Add:

  |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

General and administrative expenses

  |    |

186

  |    |

79

  |    |

23

  |    |

124

  |    |

—

  |    |

412

  |  
 |

Franchise expenses

  |    |

28

  |    |

3

  |    |

1

  |    |

—

  |    |

—

  |    |

32

  |  
 |

Expenses for transactions with franchisees^((2))

  |    |

44

  |    |

5

  |    |

54

  |    |

258

  |    |

—

  |    |

361

  |  
 |

Other operating costs and expenses

  |    |

3

  |    |

17

  |    |

565

  |    |

52

  |    |

(543)

  |    |

94

  |  
 |

Closures and impairment expenses, net

  |    |

15

  |    |

5

  |    |

2

  |    |

—

  |    |

—

  |    |

22

  |  
 |

Other income, net

  |    |

—

  |    |

—

  |    |

—

  |    |

(1)

  |    |

—

  |    |

(1)

  |  
 |

Restaurant profit (loss)

  |    |

$      1,222

  |    |

$         241

  |    |

$                  (3)

  |    |

$                 —

  |    |

$                1

  |    |

$      1,461

  |  
 |

Company sales

  |    |

6,630

  |    |

1,753

  |    |

29

  |    |

—

  |    |

—

  |    |

8,412

  |  
 |

Restaurant margin

  |    |

18.4 %

  |    |

13.7 %

  |    |

(13.0) %

  |    |

N/A

  |    |

N/A

  |    |

17.4 %

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

Reconciliation of GAAP Operating Profit to Core Operating Profit is as follows:

  |    |    |    |    |    |    |    |    |  
 |    |    |

**Year to Date Ended 9/30/2025**

  |  
 |    |    |

**KFC**

  |    |

**Pizza Hut**

  |    |

**All Other **

**Segments**

  |    |

**Corporate**
**and****Unallocated**^((1))

  |    |

**Elimination**

  |    |

**Total**

  |  
 |

GAAP Operating Profit (Loss)

  |    |

$      1,062

  |    |

$         163

  |    |

$                  (2)

  |    |

$              (120)

  |    |

$              —

  |    |

$      1,103

  |  
 |

Special Items, Operating Profit 

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Adjusted Operating Profit (Loss)

  |    |

$      1,062

  |    |

$         163

  |    |

$                  (2)

  |    |

$              (120)

  |    |

$              —

  |    |

$      1,103

  |  
 |

Items Affecting Comparability

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

F/X impact

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |    |

—

  |  
 |

Core Operating Profit (Loss)

  |    |

$      1,062

  |    |

$         163

  |    |

$                  (2)

  |    |

$              (120)

  |    |

$              —

  |    |

$      1,103

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

The above tables reconcile segment information, which is based on management responsibility, with our Condensed Consolidated Statements of Income.  

  |  
 |    |    |    |    |    |    |    |    |    |    |    |    |    |  
 |

(1) Amounts have not been allocated to any segment for purpose of making operating decision or assessing financial performance as the transactions are

deemed corporate revenues and expenses in nature.

  |  
 |

(2) Primarily includes revenues and associated expenses of transactions with franchisees derived from the Company’s central procurement model whereby

the Company centrally purchases substantially all food and paper products from suppliers and then sells and delivers to KFC and Pizza Hut restaurants, including

franchisees.

  |

 

 

---

  |  This article was produced by Cision PR Newswire, our trusted news partner. The views expressed and the content presented here are solely those of the author and may not fully reflect the opinions of Thailand Business News. |

---

 
**Read the original article :** [Yum China Reports Third Quarter 2026 Results ](http://www.prnasia.com/story/archive/5086494_CN86494_0?rand=184833)
